Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$5.4M
Net Income
$304K
Operating Margin
7.5%
Free Cash Flow
-$235K
Debt / Assets
87.0%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
| Revenue | 5,354,000 | 5,205,000 | 4,846,000 | 4,955,000 |
| Cost of Revenue | 0 | 2,548,000 | 2,715,000 | 2,746,000 |
| Gross Profit | 0 | 2,657,000 | 2,131,000 | 2,209,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 43,000 | 1,581,000 | 1,335,000 |
| Operating Expenses | 0 | 2,204,000 | 2,176,000 | 1,335,000 |
| Operating Income | 401,000 | 453,000 | -45,000 | 6,000 |
| Interest Expense | 0 | 2,548,000 | 2,715,000 | 2,746,000 |
| Income Before Tax | 401,000 | 453,000 | 15,000 | 6,000 |
| Income Tax Expense | 97,000 | 109,000 | 8,000 | -7,000 |
| Net Income | 304,000 | 344,000 | 7,000 | 13,000 |
| Per Share | ||||
| EPS | 0.04 | 0.04 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Revenue | 0 | 16,528,000 | 9,158,000 | 9,160,000 | 10,608,000 |
| Cost of Revenue | 0 | 9,307,000 | 0 | 0 | 0 |
| Gross Profit | 0 | 7,221,000 | 9,158,000 | 9,160,000 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 7,182,000 | 5,183,000 | 5,996,000 | 6,696,000 |
| Operating Expenses | 0 | 7,182,000 | -7,931,000 | -5,339,000 | 0 |
| Operating Income | 0 | 15,000 | 1,227,000 | 3,821,000 | 0 |
| Interest Expense | 0 | 9,283,000 | 3,902,000 | 1,754,000 | 2,141,000 |
| Income Before Tax | 0 | -1,960,000 | 1,227,000 | 1,552,000 | 2,172,000 |
| Income Tax Expense | 0 | -239,000 | 294,000 | 477,000 | 352,000 |
| Net Income | 0 | -1,721,000 | 933,000 | 1,075,000 | 1,820,000 |
| Per Share | |||||
| EPS | 0.02 | -0.21 | 0.11 | 0.13 | 0.22 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 0 | 17,584,000 | 8,167,000 | 25,823,000 |
| Short Term Investments | 0 | 9,648,000 | 12,080,000 | 10,477,000 |
| Net Receivables | 0 | 1,169,000 | 902,000 | 649,000 |
| Inventory | 0 | 0 | -10,185,000 | -26,864,000 |
| Total Current Assets | 20,918,000 | 28,620,000 | 8,167,000 | 22,125,000 |
| Property Plant Equipment | 4,211,000 | 4,267,000 | 4,435,000 | 4,563,000 |
| Goodwill and Intangibles | 0 | 0 | 947,000 | 947,000 |
| Total Assets | 372,160,000 | 374,968,000 | 349,022,000 | 328,080,000 |
| Liabilities | ||||
| Account Payables | 0 | 176,000 | 70,000 | 12,000 |
| Short Term Debt | 7,694,000 | 0 | 70,003,000 | 26,680,000 |
| Total Current Liabilities | 210,481,000 | 256,315,000 | 70,000 | 12,000 |
| Long Term Debt | 35,066,000 | 68,988,000 | 70,087,000 | 34,066,000 |
| Total Liabilities | 323,791,000 | 326,971,000 | 70,087,000 | 276,055,000 |
| Shareholders Equity | ||||
| Retained Earnings | 17,506,000 | 17,325,000 | 20,130,000 | 20,560,000 |
| Total Shareholders Equity | 48,369,000 | 47,997,000 | 50,711,000 | 52,025,000 |
| Balance Sheet (Annual) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 0 | 17,584,000 | 8,167,000 | 25,823,000 | 16,894,000 |
| Short Term Investments | 0 | 9,648,000 | 12,080,000 | 10,477,000 | 33,000 |
| Net Receivables | 0 | 1,169,000 | 902,000 | 649,000 | 694,000 |
| Inventory | 0 | 0 | -10,185,000 | -26,864,000 | 0 |
| Total Current Assets | 20,918,000 | 28,620,000 | 8,167,000 | 22,125,000 | 0 |
| Property Plant Equipment | 4,211,000 | 4,267,000 | 4,435,000 | 4,563,000 | 4,697,000 |
| Goodwill and Intangibles | 0 | 0 | 947,000 | 947,000 | 947,000 |
| Total Assets | 372,160,000 | 374,968,000 | 349,022,000 | 328,080,000 | 338,063,000 |
| Liabilities | |||||
| Account Payables | 0 | 176,000 | 70,000 | 12,000 | 20,000 |
| Short Term Debt | 7,694,000 | 0 | 70,003,000 | 26,680,000 | 0 |
| Total Current Liabilities | 210,481,000 | 256,315,000 | 70,000 | 12,000 | 0 |
| Long Term Debt | 35,066,000 | 68,988,000 | 70,087,000 | 34,066,000 | 56,873,000 |
| Total Liabilities | 323,791,000 | 326,971,000 | 70,087,000 | 276,055,000 | 285,767,000 |
| Shareholders Equity | |||||
| Retained Earnings | 17,506,000 | 17,325,000 | 20,130,000 | 20,560,000 | 20,364,000 |
| Total Shareholders Equity | 48,369,000 | 47,997,000 | 50,711,000 | 52,025,000 | 52,296,000 |
| Cash Flow Statement (Quarterly) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 181,000 | -1,721,000 | 933,000 | 1,590,000 |
| Depreciation & Amortization | 0 | 234,000 | 255,000 | 285,000 |
| Stock Based Compensation | 0 | 0 | 4,000 | 73,000 |
| Change in Working Capital | 547,000 | -319,000 | 111,000 | -217,000 |
| Operating Cash Flow | -86,000 | -1,454,000 | 1,152,000 | 2,641,000 |
| Investing Activities | ||||
| Capital Expenditure | -149,000 | -66,000 | -127,000 | -151,000 |
| Investments | 0 | -66,000 | -127,000 | -151,000 |
| Investing Cash Flow | 6,123,000 | -16,603,000 | -39,484,000 | 13,333,000 |
| Financing Activities | ||||
| Debt Repayment | -26,228,000 | -1,099,000 | -99,279,000 | -31,807,000 |
| Common Stock Issued/Repurchased | 0 | 0 | 121,291,000 | -540,000 |
| Dividends Paid | 0 | -670,000 | -1,363,000 | -1,394,000 |
| Financing Cash Flow | -4,844,000 | 28,177,000 | 20,676,000 | -11,799,000 |
| Summary | ||||
| Free Cash Flow | -235,000 | -1,520,000 | 1,025,000 | 2,490,000 |
| Net Change in Cash | 1,193,000 | 10,120,000 | -17,656,000 | 4,175,000 |
| Cash Flow Statement (Annual) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 181,000 | -1,721,000 | 933,000 | 1,590,000 | 1,820,000 |
| Depreciation & Amortization | 0 | 234,000 | 255,000 | 285,000 | 288,000 |
| Stock Based Compensation | 0 | 0 | 4,000 | 73,000 | 122,000 |
| Change in Working Capital | 547,000 | -319,000 | 111,000 | -217,000 | 125,000 |
| Operating Cash Flow | -86,000 | -1,454,000 | 1,152,000 | 2,641,000 | 1,581,000 |
| Investing Activities | |||||
| Capital Expenditure | -149,000 | -66,000 | -127,000 | -151,000 | -101,000 |
| Investments | 0 | -66,000 | -127,000 | -151,000 | -101,000 |
| Investing Cash Flow | 6,123,000 | -16,603,000 | -39,484,000 | 13,333,000 | -8,846,000 |
| Financing Activities | |||||
| Debt Repayment | -26,228,000 | -1,099,000 | -99,279,000 | -31,807,000 | -49,442,000 |
| Common Stock Issued/Repurchased | 0 | 0 | 121,291,000 | -540,000 | -167,000 |
| Dividends Paid | 0 | -670,000 | -1,363,000 | -1,394,000 | -1,388,000 |
| Financing Cash Flow | -4,844,000 | 28,177,000 | 20,676,000 | -11,799,000 | 15,211,000 |
| Summary | |||||
| Free Cash Flow | -235,000 | -1,520,000 | 1,025,000 | 2,490,000 | 1,480,000 |
| Net Change in Cash | 1,193,000 | 10,120,000 | -17,656,000 | 4,175,000 | 7,946,000 |