Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$14.1M
Net Income
-$57.4M
Operating Margin
-458.6%
Free Cash Flow
-$70.7M
Debt / Assets
76.4%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 14,108,000 | 53,883,000 | 0 | 0 |
| Cost of Revenue | 0 | 204,000 | 0 | 202,000 |
| Gross Profit | 14,108,000 | 53,679,000 | 0 | -202,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 22,835,000 | 24,071,000 | 18,179,000 | 16,475,000 |
| Operating Expenses | 78,808,000 | 76,338,000 | 59,884,000 | 56,202,000 |
| Operating Income | -64,700,000 | -22,455,000 | -59,884,000 | -56,404,000 |
| Interest Expense | 0 | 403,000 | 412,000 | 406,000 |
| Income Before Tax | -57,203,000 | -17,199,000 | -54,404,000 | -50,837,000 |
| Income Tax Expense | 226,000 | 2,018,000 | 0 | 0 |
| Net Income | -57,429,000 | -19,217,000 | -54,404,000 | -50,837,000 |
| Per Share | ||||
| EPS | -0.66 | -0.22 | -0.63 | -0.59 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 67,482,000 | 53,883,000 | 0 | 0 | 0 |
| Cost of Revenue | 57,000 | 848,000 | 849,000 | 759,000 | 0 |
| Gross Profit | 67,425,000 | 53,035,000 | -849,000 | -759,000 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 119,982,000 | 77,111,000 | 50,569,000 | 47,053,000 | 46,537,000 |
| Operating Expenses | 371,056,000 | 247,078,000 | 165,804,000 | 139,865,000 | 131,258,000 |
| Operating Income | -303,631,000 | -193,195,000 | -165,804,000 | -140,624,000 | -131,258,000 |
| Interest Expense | 1,512,000 | 1,619,000 | 1,549,000 | 229,000 | 414,000 |
| Income Before Tax | -278,369,000 | -171,965,000 | -152,631,000 | -135,840,000 | -130,466,000 |
| Income Tax Expense | 297,000 | 2,018,000 | 0 | 229,000 | 0 |
| Net Income | -278,666,000 | -173,983,000 | -152,631,000 | -136,069,000 | -130,466,000 |
| Per Share | |||||
| EPS | -3.18 | -2.02 | -2.08 | -2.03 | -1.97 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 149,099,000 | 224,462,000 | 37,318,000 | 51,802,000 |
| Short Term Investments | 518,141,000 | 502,933,000 | 386,639,000 | 386,183,000 |
| Net Receivables | 12,604,000 | 6,100,000 | 0 | 0 |
| Inventory | 413,000 | 0 | 0 | 0 |
| Total Current Assets | 708,663,000 | 744,829,000 | 432,481,000 | 446,426,000 |
| Property Plant Equipment | 15,157,000 | 7,485,000 | 8,852,000 | 6,382,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 738,363,000 | 760,159,000 | 448,935,000 | 456,306,000 |
| Liabilities | ||||
| Account Payables | 5,017,000 | 1,469,000 | 2,300,000 | 1,533,000 |
| Short Term Debt | 1,277,000 | 6,369,000 | 3,012,000 | 2,318,000 |
| Total Current Liabilities | 116,974,000 | 78,712,000 | 35,263,000 | 24,057,000 |
| Long Term Debt | 19,180,000 | 12,106,000 | 15,694,000 | 11,706,000 |
| Total Liabilities | 564,228,000 | 346,519,000 | 51,662,000 | 36,028,000 |
| Shareholders Equity | ||||
| Retained Earnings | -1,174,088,000 | -895,422,000 | -721,439,000 | -568,808,000 |
| Total Shareholders Equity | 174,135,000 | 413,640,000 | 397,273,000 | -568,808,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 149,099,000 | 224,462,000 | 37,318,000 | 51,802,000 | 90,672,000 |
| Short Term Investments | 518,141,000 | 502,933,000 | 386,639,000 | 386,183,000 | 427,288,000 |
| Net Receivables | 12,604,000 | 6,100,000 | 0 | 0 | 0 |
| Inventory | 413,000 | 0 | 0 | 0 | 0 |
| Total Current Assets | 708,663,000 | 744,829,000 | 432,481,000 | 446,426,000 | 522,289,000 |
| Property Plant Equipment | 15,157,000 | 7,485,000 | 8,852,000 | 6,382,000 | 8,246,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 738,363,000 | 760,159,000 | 448,935,000 | 456,306,000 | 534,051,000 |
| Liabilities | |||||
| Account Payables | 5,017,000 | 1,469,000 | 2,300,000 | 1,533,000 | 3,236,000 |
| Short Term Debt | 1,277,000 | 6,369,000 | 3,012,000 | 2,318,000 | 2,263,000 |
| Total Current Liabilities | 116,974,000 | 78,712,000 | 35,263,000 | 24,057,000 | 22,455,000 |
| Long Term Debt | 19,180,000 | 12,106,000 | 15,694,000 | 11,706,000 | 4,612,000 |
| Total Liabilities | 564,228,000 | 346,519,000 | 51,662,000 | 36,028,000 | 27,442,000 |
| Shareholders Equity | |||||
| Retained Earnings | -1,174,088,000 | -895,422,000 | -721,439,000 | -568,808,000 | -432,968,000 |
| Total Shareholders Equity | 174,135,000 | 413,640,000 | 397,273,000 | -568,808,000 | 506,609,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -278,666,000 | -173,983,000 | -152,631,000 | -135,840,000 |
| Depreciation & Amortization | -7,456,000 | 848,000 | 849,000 | 759,000 |
| Stock Based Compensation | 37,108,000 | 33,897,000 | 28,082,000 | 26,318,000 |
| Change in Working Capital | 184,441,000 | 286,173,000 | 7,819,000 | -2,982,000 |
| Operating Cash Flow | -64,058,000 | 134,317,000 | -124,824,000 | -110,062,000 |
| Investing Activities | ||||
| Capital Expenditure | -6,638,000 | -472,000 | -168,000 | -626,000 |
| Investments | -6,638,000 | -472,000 | -168,000 | -626,000 |
| Investing Cash Flow | -13,098,000 | -101,590,000 | 15,557,000 | 32,627,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | -9,425,000 |
| Common Stock Issued/Repurchased | 1,793,000 | 145,813,000 | 94,783,000 | 24,721,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 1,793,000 | 154,417,000 | 94,783,000 | 38,565,000 |
| Summary | ||||
| Free Cash Flow | -70,696,000 | 133,845,000 | -124,992,000 | -110,688,000 |
| Net Change in Cash | -75,363,000 | 187,144,000 | -14,484,000 | -38,870,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -278,666,000 | -173,983,000 | -152,631,000 | -135,840,000 | -130,466,000 |
| Depreciation & Amortization | -7,456,000 | 848,000 | 849,000 | 759,000 | 558,000 |
| Stock Based Compensation | 37,108,000 | 33,897,000 | 28,082,000 | 26,318,000 | 23,579,000 |
| Change in Working Capital | 184,441,000 | 286,173,000 | 7,819,000 | -2,982,000 | -3,224,000 |
| Operating Cash Flow | -64,058,000 | 134,317,000 | -124,824,000 | -110,062,000 | -104,551,000 |
| Investing Activities | |||||
| Capital Expenditure | -6,638,000 | -472,000 | -168,000 | -626,000 | -1,147,000 |
| Investments | -6,638,000 | -472,000 | -168,000 | -626,000 | -1,147,000 |
| Investing Cash Flow | -13,098,000 | -101,590,000 | 15,557,000 | 32,627,000 | -126,835,000 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | 0 | -9,425,000 | -7,250,000 |
| Common Stock Issued/Repurchased | 1,793,000 | 145,813,000 | 94,783,000 | 24,721,000 | 4,426,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 1,793,000 | 154,417,000 | 94,783,000 | 38,565,000 | -3,435,000 |
| Summary | |||||
| Free Cash Flow | -70,696,000 | 133,845,000 | -124,992,000 | -110,688,000 | -105,698,000 |
| Net Change in Cash | -75,363,000 | 187,144,000 | -14,484,000 | -38,870,000 | -234,821,000 |