Executive Summary
Maison Solutions Inc (MSS) reported Q4 2023 results that show a topline expansion versus prior year and prior quarter, but the profitability and liquidity metrics deteriorated meaningfully. Revenue for QQ4 2023 was $16.93 million, up 19.33% year-over-year and 24.47% quarter-over-quarter, yet gross profit declined to $2.10 million (gross margin ~12.42%) as cost of revenue remained elevated. The company posted an EBITDA loss of $2.25 million and a net loss of $2.78 million, producing an EPS of -$0.14. Operating income was -$2.43 million, underscoring a material mismatch between revenue growth and cost structure and scale.
Key Performance Indicators
QoQ: -34.04% | YoY:-31.09%
QoQ: -692.37% | YoY:-70 587.11%
QoQ: -406.01% | YoY:-938.76%
QoQ: -394.70% | YoY:-904.60%
Key Insights
Revenue: $16.93 million in QQ4 2023, YoY +19.33%, QoQ +24.47%. Gross Profit: $2.10 million, Gross Margin ~12.42% (down from prior periods). Operating Income: -$2.43 million, Operating Margin -14.38%. EBITDA: -$2.25 million, EBITDA Margin -13.27%. Net Income: -$2.78 million, Net Margin -16.41%. Earnings per Share (EPS): -$0.14. Cash Flow: Operating cash flow -$2.62 million; Free cash flow -$2.68 million. Balance Sheet: Total assets $82.41 million; Total liabilities $71.69 million; Stockholdersโ...
Financial Highlights
Revenue: $16.93 million in QQ4 2023, YoY +19.33%, QoQ +24.47%. Gross Profit: $2.10 million, Gross Margin ~12.42% (down from prior periods). Operating Income: -$2.43 million, Operating Margin -14.38%. EBITDA: -$2.25 million, EBITDA Margin -13.27%. Net Income: -$2.78 million, Net Margin -16.41%. Earnings per Share (EPS): -$0.14. Cash Flow: Operating cash flow -$2.62 million; Free cash flow -$2.68 million. Balance Sheet: Total assets $82.41 million; Total liabilities $71.69 million; Stockholdersโ equity $10.50 million. Cash position collapsed to $1,101 at period end from $9.41 million at the start; net cash burn from operations and investing activities totaled approximately -$9.41 million for the quarter. Leverage: Total debt $61.05 million; Debt/Equity ~2.10; Debt-to-capitalization ~0.68; Current ratio 0.41; Quick ratio 0.18. These metrics indicate a high-leverage, cash-burn profile with limited near-term liquidity.
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
16.93M |
19.33% |
24.47% |
| Gross Profit |
2.10M |
-31.09% |
-34.04% |
| Operating Income |
-2.43M |
-70 587.11% |
-692.37% |
| Net Income |
-2.78M |
-938.76% |
-406.01% |
| EPS |
-0.14 |
-904.60% |
-394.70% |
Key Financial Ratios
operatingProfitMargin
-14.4%
operatingCashFlowPerShare
$-0.13
freeCashFlowPerShare
$-0.14