We still have a pretty ample supply of opportunities out there, and we continue to chase them. And we'll, you know, maybe the only other thing to mention is in an environment this, capital discipline is absolutely critical and we've taken a real hard look at risk-adjusted returns we expect to be able to get to more win-win deals throughout the year.
— Willie Chiang
03Detailed Report
PAGP
Company PAGP
Period
Q1 2025
CurrencyUSD
Report TypeQuarterly Earnings
GeneratedJun 19, 2026
Swipe to view all report sections
Executive Summary
PAGP delivered a solid start to 2025 with revenue of $12.01 billion and EBITDA of $934 million, supported by a diversified midstream asset base across Crude Oil and NGLs. Incremental bolt-on activity (Cheyenne pipeline buyout and Black Knight Midstream) and a ramp in NGL logistics projects (Fort Sask 30,000 bpd fractionation) underpin a disciplined growth trajectory. However, the company remains highly leveraged (total debt near $8.91B; net debt of about $8.48B) with a 91% payout leaning toward distributions, and exposure to volatile macroeconomic drivers (WTI, tariffs, OPEC dynamics). Management signaled a bias toward distribution growth complemented by opportunistic share repurchases and continued bolt-on M&A, while maintaining a flexible balance sheet to fund growth during price cycles. Free cash flow for the year is guided toward roughly $1.1B before acquisitions, with expectations of a lower EBITDA regime if WTI remains in the $60–$65 range. The quarter reflects modest YoY revenue declines (YoY revenue -1.3%) but a meaningful improvement in profitability metrics (gross profit up ~51% YoY; net income up 100% YoY), driven by product mix, hedging, and ongoing efficiency programs. Investors should monitor Permian volume trends (guidance of 200–300 kbpd YoY), capital allocation clarity, and the pace of bolt-on activity as key drivers of PAGP’s risk-adjusted return in 2025 and into 2026.
Key Performance Indicators
Revenue
Decreasing
12.01B
QoQ: -3.15% | YoY: -1.29%
Gross Profit
Increasing
988.00M
8.23% margin
QoQ: 171.43% | YoY: 50.84%
Operating Income
Decreasing
532.00M
QoQ: 511.49% | YoY: -4.66%
Net Income
Increasing
84.00M
QoQ: 863.64% | YoY: 100.00%
EPS
Increasing
0.42
QoQ: 1 150.00% | YoY: 100.00%
Revenue Trend
Margin Analysis
Financial Highlights
- Revenue: $12.011B (YoY -1.29%; QoQ -3.15%)
- Gross Profit: $0.988B (Gross Margin ~8.23%) up 50.84% YoY, 171.43% QoQ
- Operating Income: $0.532B (Operating Margin ~4.43%); YoY -4.66%, QoQ +511.49%
- EBITDA: $0.934B (EBITDA Margin ~7.78%)
- Net Income: $0.084B (Net Margin ~0.70%); YoY +100%, QoQ +863.64%
- EPS (diluted): $0.42; YoY +100%, QoQ +1150%
- Cash from Operations: $0.638B; Free Cash Flow: $0.440B
- Capex: -$0.198B; Acquisitions: -$0.624B; Net Investing: -$0.819B
- Total Debt: $8.91B; Cash & Equivalents: $0.429B; Net Debt: ~$8.481B
- Leverage: Total Debt to Capitalization ~86.9%; Debt to EBITDA (where applicable) materially elevated versus peers
- Dividend payments: $0.075B; Share repurchases: $0.333B
- Key balance sheet ratios: Current Ratio 1.01; Quick Ratio 0.94; Long-term leverage range emphasized; Free Cash Flow Yield implied by FCF per share (~$2.22) vs price-to-FCF metrics
- Hedging: ~80% of C3+ spec product sales hedged for 2025; NGLs hedging contributes to earnings resilience
- Guidance (mass market scenario): ~$1.1B in adjusted free cash flow in 2025 excluding working capital changes and acquisitions; 60–65 WTI scenario could push EBITDA to the lower half of the guidance range; 75 WTI with 200–300 kbpd Permian growth assumed in other management commentary
- Notable one-time items: Bolt-on transactions totaling ~-$1.3B over several years, including Cheyenne pipeline (remaining 50% equity) and Black Knight Midstream (~$55M) to augment crude gathering and NGL connectivity
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
12.01B
-1.29%
-3.15%
Gross Profit
988.00M
50.84%
171.43%
Operating Income
532.00M
-4.66%
511.49%
Net Income
84.00M
100.00%
863.64%
EPS
0.42
100.00%
1 150.00%
Key Financial Ratios
Gross Profit Margin
Weak
8.23%
Gross profit margin is below industry norms, profitability concerns
Operating Profit Margin
Weak
4.43%
Operating margin is below industry norms, profitability concerns
Net Profit Margin
Weak
0.70%
Net profit margin is below industry norms, profitability concerns
Return on Assets
Weak
0.30%
Return on assets suggests inefficient capital allocation
Return on Equity
Fair
6.19%
Return on equity is acceptable but below top-tier companies
Current Ratio
Adequate
1.01
Current ratio meets minimum requirements but limited cushion
Debt to Equity
High Risk
6.62
Debt-to-equity indicates high leverage and elevated financial risk
P/E Ratio
Value
12.59x
P/E ratio suggests potential undervaluation or stable earnings
Price to Book
Premium
3.12x
Trading at premium to book value, reflects strong intangibles or growth
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.