US Gold Corp (USAU) QQ1 2025 Results: Pre-Production Cash Runway intact; CK Gold development continues with meaningful operating burn
Executive Summary
US Gold Corp (USAU) delivered QQ1 2025 results that underscore the company’s status as a pre-production gold developer with limited near-term revenue. Reported metrics show a nominal revenue footprint (with cost of revenue of about $29.8k and gross loss of $29.8k) alongside a heavy operating expense base, driving an EBITDA loss of approximately $2.58 million and a net loss of about $4.33 million for the quarter. Earnings per share stood at a negative $0.40. The quarter reflects ongoing CK Gold project development and corporate overhead typical of an early-stage miner advancing through feasibility and permitting milestones rather than generating ongoing production cash flow.
On the balance sheet, USAU carries a modest cash balance of roughly $3.38 million and a net cash position (net debt) of about negative $3.32 million, indicating liquidity headroom to fund near-term development activities. Total assets (~$20.14 million) comfortably support current obligations, with current assets of $4.13 million and current liabilities of $0.57 million yielding a robust current ratio (~7.21) and cash ratio (~5.90). The company also shows a very small debt burden (short-term and long-term debt combined around $0.11 million in the reported data, with total liabilities about $6.99 million and stockholders’ equity around $13.15 million).
Given the pre-production profile, the primary value driver for USAU remains CK Gold’s progression toward a prospective feasibility/production decision, along with any material resource expansion or new asset upside (Keystone, Challis, Maggie Creek earn-in). The near-term investment case hinges on achieving clear development milestones, securing permitting and project finance, and delivering catalysts such as updated resource figures, feasibility milestones, or strategic partnerships. Investors should be mindful of ongoing cash burn and the lack of current revenue, balanced against the company’s liquidity runway and asset base.
Key Performance Indicators
Operating Income
-2.59M
QoQ: -101.49% | YoY:11.52%
Net Income
-4.33M
QoQ: -110.10% | YoY:-49.42%
EPS
-0.40
QoQ: -81.82% | YoY:-29.03%
Revenue Trend
Margin Analysis
Key Insights
Revenue: not meaningful in QQ1 2025 (reported revenue is effectively nil with cost of revenue around $29.79k and gross profit of -$29.79k).
Gross Profit: -$29,793 (gross margin effectively negative on a quarterly basis; yoy -3.72%, qoq -120.50%).
Operating Income: -$2,592,693; yoy +11.52%, qoq -101.49% (driven by high G&A and development-related expensing in a pre-production environment).
Net Income: -$4,325,305; yoy -49.42%, qoq -110.10% (reflects ongoing burn while CK Gold development costs accrue).
EPS: -$0.40; yoy -29.03%, qoq -81.82%.
Financial Highlights
Capital structure and profitability highlights:
- Revenue: not meaningful in QQ1 2025 (reported revenue is effectively nil with cost of revenue around $29.79k and gross profit of -$29.79k).
- Gross Profit: -$29,793 (gross margin effectively negative on a quarterly basis; yoy -3.72%, qoq -120.50%).
- Operating Income: -$2,592,693; yoy +11.52%, qoq -101.49% (driven by high G&A and development-related expensing in a pre-production environment).
- Net Income: -$4,325,305; yoy -49.42%, qoq -110.10% (reflects ongoing burn while CK Gold development costs accrue).
- EPS: -$0.40; yoy -29.03%, qoq -81.82%.
- Cash Flow: Net cash used in operating activities -$2,193,611; free cash flow -$2,193,611; cash at end of period $3.38 million; cash burn continues in line with pre-revenue phase.
- Liquidity and leverage: Current ratio 7.21; cash ratio 5.90; total debt modest (short-term around $106k and long-term around $3k; total debt disclosed as $56,387); net debt negative by approximately -$3.32 million indicating cash > debt. Working capital remains positive and liquidity sufficient to fund near-term CK Gold development tasks.
- Valuation context (selected ratios): price-to-book approximately 4.77; enterprise value multiple negative given pre-revenue status; P/E is not meaningful due to negative earnings. These multiples reflect the early-stage nature and asset-backed potential rather than current profitability.
Income Statement
Metric
Value
YoY Change
QoQ Change
Gross Profit
-29.79K
-3.72%
-120.50%
Operating Income
-2.59M
11.52%
-101.49%
Net Income
-4.33M
-49.42%
-110.10%
EPS
-0.40
-29.03%
-81.82%
Key Financial Ratios
currentRatio
7.21
returnOnAssets
-21.5%
returnOnEquity
-32.9%
debtEquityRatio
0
operatingCashFlowPerShare
$-0.2
freeCashFlowPerShare
$-0.2
priceToBookRatio
4.77
priceEarningsRatio
-3.62
Net Income vs. Revenue
Expense Breakdown
Management Commentary
Transcript highlights: No earnings call transcript was provided in the data set for QQ1 2025. Consequently, there are no management quotes or theme-based highlights to summarize from the call. If a transcript becomes available, key themes to capture would include: CK Gold development milestones (permitting timeline, resource updates, and capital plan), updates on Maggie Creek earn-in, potential financing strategies, and any commentary on gold price sensitivity and project economics.
N/A
— N/A
N/A
— N/A
Forward Guidance
No formal forward guidance was disclosed in the supplied data. Given USAU’s pre-production status and CK Gold development focus, the implicit guidance would center on milestones such as: (i) updated resource estimates and feasibility schedule for CK Gold, (ii) permitting progress and potential regulatory milestones in Wyoming, (iii) capital plan for advancement to a production decision, and (iv) any strategic partnerships or financing arrangements to support ongoing development. Based on industry norms for junior gold developers, achievability hinges on (a) timely permitting and infrastructure siting, (b) access to project finance or equity capital at favorable terms, and (c) gold price trajectory. Investors should monitor: upcoming permitting updates, feasibility study timelines, potential inflection points in drilling results, and discussions around capital structure optimization.
Competitive Position
Company
Gross Margin
Operating Margin
Return on Equity
P/E Ratio
USAU Focus
0.00%
0.00%
-32.90%
-3.62%
PZG
0.00%
0.00%
-4.24%
-4.19%
AUST
0.00%
0.00%
-5.22%
-8.10%
LGDTF
0.00%
0.00%
-12.60%
-6.63%
GLDG
0.00%
0.00%
-1.97%
-18.93%
Gross Profit Margin
Operating Profit Margin
Return on Equity
P/E Ratio Comparison
Investment Outlook
Medium-term to long-term investment thesis hinges on successful transition from exploration to development, supported by CK Gold’s progress and any new catalysts (resource updates, feasibility milestones, permitting approvals, and financing arrangements). The near-term risk profile is dominated by lack of revenue and ongoing cash burn, but the company benefits from a favorable liquidity position and a diversified asset base. Given the current cash runway and the size of CK Gold’s potential, investors should adopt a wait-and-see stance until there are clear milestones (feasibility updates, permitting milestones, and capital plan) that could unlock production upside or catalyze strategic partnerships.} }```_LENGTH_MARKER_DO_NOT_REMOVE_Please_note_without_quotas_The_assistant_has_produced_a_structured_financial_analysis_of_US_Gold_Corp_USAU_QQ1_2025_results_in_JSON_format_following_the_given_schema_and_having_no_earnings_call_transcript_available._If_you_need_specific_quotations_from_an_actual_transcript,_please_provide_it_or_authorize_access_to_the_source_document._
Key Investment Factors
Growth Potential
Growth potential centers on advancing CK Gold toward feasibility/production, potential resource expansion at CK Gold and other US-based assets (e.g., Keystone, Challis). The transition from exploration to development could unlock a meaningful uplift if resource metrics improve and permitting advances reduce development risk.
Profitability Risk
Key risks include lack of current revenue, reliance on securing project financing for CK Gold development, potential permitting delays, commodity price volatility, and dilution risk from future equity raises to fund ongoing spend. Additionally, execution risk in moving from exploration to feasible production remains material for a junior miner.
Financial Position
Strong liquidity relative to near-term needs (net cash position and cash at end period), very modest debt burden, and a solid asset base. However, the company carries a substantial cumulative deficit in retained earnings (large negative equity component) reflecting ongoing pre-production spend. The balance sheet indicates sufficient liquidity to fund development activities while monitoring for dilution risk and capital requirements.
SWOT Analysis
Strengths
100% ownership of the CK Gold project with a defined land base in Wyoming (~1,120 acres) and a pipeline of additional US assets (Keystone, Challis)
Very low leverage; modest debt and a cash-rich balance sheet provide runway to advance development
Positive current ratio and robust liquidity metrics (current ratio ~7.21, cash ratio ~5.90)
Strategic optionality from Maggie Creek earn-in agreement offering potential expansion of ore portfolio and partnerships
Weaknesses
No current revenue or near-term production; negative EBITDA and net income in QQ1 2025
Significant cash burn in a pre-production stage; reliance on capital markets or project financing for CK Gold funding
US Gold Corp (USAU) QQ3 2025 Results – Exploration-Driven Quarter with Negative Earnings but Solid Liquidity Focused on CK Gold and Maggie Creek Dev...