Revenue and profitability
- Revenue: $6,884,225; YoY growth +19.31%; QoQ change -40.86%.
- Gross Profit: $3,095,257; Gross Margin ~44.96%; YoY +50.34%; QoQ -23.99%.
- EBITDA: $1,294,708; EBITDA Margin ~18.81%; QoQ margin improvement from prior quarter implied by operating leverage.
- Operating Income: $1,280,112; Operating Margin ~18.59%; YoY +323.09%; QoQ +210.58%.
- Net Income: $1,509,435; Net Margin ~21.93%; YoY +357.91%; QoQ +227.84%.
- EPS (diluted): $0.049; YoY +359.26%; QoQ +228.61%.
Cash flow and balance sheet
- Net cash from operating activities: $(6,191,898).
- Free Cash Flow: $(6,211,018).
- Working capital dynamics: Change in working capital $(2,826,730); Accounts receivable $(4,532,689); Other working capital $1,705,959; Other non-cash items $(5,059,930).
- Cash and equivalents: $332,594; Short-term investments: $221,710; Cash & short-term investments: $554,304.
- Total current assets: $27,359,842; Total assets: $28,915,953.
- Total current liabilities: $19,537,284; Total liabilities: $20,053,576; Total stockholders’ equity: $8,862,377.
- Net debt: $(4,715,463) (Total debt $5,048,057; cash-related metrics indicate liquidity pressure).
Capital structure and efficiency
- Liquidity ratios: Current ratio 1.40; Quick ratio 1.40; Cash ratio 0.017.
- Leverage: Debt to equity ~0.57; Debt to capitalization ~0.363; Asset turnover ~0.238; Fixed asset turnover ~14.02.
- Valuation signals (as of report date): Price to book ~12.85x; Price to sales ~16.55x; Price to earnings ~18.87x.