- Revenue: $13,777,589; YoY +18.36%; QoQ 0.00%
- Gross Profit: $5,823,720; Gross Margin: 42.27%
- Operating Income: $2,561,924; Operating Margin: 18.59%
- EBITDA: $2,932,827; EBITDA Margin: 21.29%
- Net Income: $3,020,873; Net Margin: 21.93%
- EPS: $0.0958; Diluted EPS: $0.0958; Weighted Avg Shares: 31,523,765
- Cash Flow: Operating cash flow -$12,355,809; Free cash flow -$12,394,069
- Balance Sheet: Total assets $208,787,640; Total liabilities $144,796,846; Total stockholders’ equity $63,990,794
- Liquidity: Cash & equivalents $2,401,495; Cash at end of period $5,662,681; Current ratio 1.40; Quick ratio 1.40; Cash ratio 0.017
- Leverage: Total debt $30,283,440; Net debt $27,881,945; Debt ratio 14.5%; Debt/Equity ~0.47
- Valuation (as of period): P/E 10.46x; P/B 1.98x; P/S 9.18x; Enterprise Value / Sales implausibly high at 52.61x (reflects market cap and debt mix in a small-cap, illiquid peer group)