C3ai Inc (AI)

Technology | Information Technology Services
Income Statement (Quarterly) 2025-07-31 2025-04-30 2025-01-31 2024-10-31
Revenue 70,261,000 108,723,000 98,782,000 94,338,000
Cost of Revenue 43,817,000 41,213,000 40,435,000 36,498,000
Gross Profit 26,444,000 67,510,000 58,347,000 57,840,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 86,612,000 98,082,000 86,576,000 77,413,000
Operating Expenses 151,263,000 156,475,000 145,932,000 133,128,000
Operating Income -124,819,000 -88,965,000 -87,585,000 -75,288,000
Interest Expense 0 0 0 0
Income Before Tax -116,469,000 -79,591,000 -79,865,000 -65,715,000
Income Tax Expense 300,000 111,000 336,000 257,000
Net Income -116,769,000 -79,702,000 -80,201,000 -65,972,000
Per Share
EPS -0.86 -0.60 -0.62 -0.52
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Revenue 389,056,000 310,582,000 266,795,000 252,759,000 183,217,000
Cost of Revenue 153,193,000 132,022,000 86,337,000 63,713,000 44,519,000
Gross Profit 235,863,000 178,560,000 180,458,000 189,046,000 138,698,000
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 333,896,000 295,537,000 260,291,000 234,624,000 130,100,000
Operating Expenses 560,287,000 496,902,000 470,951,000 385,168,000 198,956,000
Operating Income -324,424,000 -318,342,000 -290,493,000 -196,122,000 -60,258,000
Interest Expense 0 0 0 1,827,000 0
Income Before Tax -287,726,000 -278,904,000 -268,164,000 -191,276,000 -54,992,000
Income Tax Expense 976,000 792,000 675,000 789,000 704,000
Net Income -288,702,000 -279,696,000 -268,839,000 -192,065,000 -55,696,000
Per Share
EPS -2.24 -2.34 -2.45 -1.81 -0.90
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-04-30 2024-04-30 2023-04-30 2023-01-31
Assets
Cash and Cash Equivalents 164,358,000 167,146,000 284,829,000 311,142,000
Short Term Investments 578,330,000 583,221,000 446,155,000 461,298,000
Net Receivables 137,226,000 130,064,000 134,586,000 143,678,000
Inventory 0 0 1 0
Total Current Assets 904,252,000 904,394,000 888,879,000 946,510,000
Property Plant Equipment 79,298,000 88,631,000 84,578,000 75,197,000
Goodwill and Intangibles 625,000 625,000 625,000 625,000
Total Assets 1,025,882,000 1,038,225,000 1,103,028,000 1,095,213,000
Liabilities
Account Payables 15,160,000 11,316,000 24,610,000 19,990,000
Short Term Debt 4,795,000 3,226,000 2,339,000 0
Total Current Liabilities 131,884,000 102,335,000 136,039,000 123,608,000
Long Term Debt 0 0 37,320,000 0
Total Liabilities 187,579,000 164,872,000 173,363,000 147,843,000
Shareholders Equity
Retained Earnings -1,378,635,000 -1,089,933,000 -810,237,000 -745,281,000
Total Shareholders Equity 838,303,000 873,353,000 929,665,000 947,370,000
Balance Sheet (Annual) 2025-04-30 2024-04-30 2023-04-30 2023-01-31 2022-04-30
Assets
Cash and Cash Equivalents 164,358,000 167,146,000 284,829,000 311,142,000 339,528,000
Short Term Investments 578,330,000 583,221,000 446,155,000 461,298,000 620,633,000
Net Receivables 137,226,000 130,064,000 134,586,000 143,678,000 80,271,000
Inventory 0 0 1 0 0
Total Current Assets 904,252,000 904,394,000 888,879,000 946,510,000 1,060,436,000
Property Plant Equipment 79,298,000 88,631,000 84,578,000 75,197,000 14,517,000
Goodwill and Intangibles 625,000 625,000 625,000 625,000 625,000
Total Assets 1,025,882,000 1,038,225,000 1,103,028,000 1,095,213,000 1,170,882,000
Liabilities
Account Payables 15,160,000 11,316,000 24,610,000 19,990,000 54,218,000
Short Term Debt 4,795,000 3,226,000 2,339,000 0 3,613,000
Total Current Liabilities 131,884,000 102,335,000 136,039,000 123,608,000 150,169,000
Long Term Debt 0 0 37,320,000 0 0
Total Liabilities 187,579,000 164,872,000 173,363,000 147,843,000 181,405,000
Shareholders Equity
Retained Earnings -1,378,635,000 -1,089,933,000 -810,237,000 -745,281,000 -541,398,000
Total Shareholders Equity 838,303,000 873,353,000 929,665,000 947,370,000 989,477,000
Cash Flow Statement (Quarterly) 2025-04-30 2024-04-30 2023-04-30 2022-04-30
Operating Activities
Net Income -288,702,000 -279,696,000 -268,839,000 -192,065,000
Depreciation & Amortization 12,607,000 12,719,000 6,088,000 5,190,000
Stock Based Compensation 230,988,000 215,761,000 216,542,000 113,441,000
Change in Working Capital 14,001,000 5,228,000 -72,165,000 -18,814,000
Operating Cash Flow -41,407,000 -62,362,000 -115,691,000 -86,462,000
Investing Activities
Capital Expenditure -3,039,000 -28,006,000 -71,518,000 -4,291,000
Investments -3,039,000 -25,256,000 -71,518,000 -4,291,000
Investing Cash Flow 16,396,000 -66,615,000 59,946,000 317,015,000
Financing Activities
Debt Repayment 450,000 0 0 0
Common Stock Issued/Repurchased 31,302,000 -13,220,000 621,000 5,711,000
Dividends Paid 0 0 0 0
Financing Cash Flow 22,223,000 11,294,000 621,000 5,711,000
Summary
Free Cash Flow -44,446,000 -90,368,000 -187,209,000 -90,753,000
Net Change in Cash -2,788,000 -117,683,000 -55,124,000 236,264,000
Cash Flow Statement (Annual) 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
Operating Activities
Net Income -288,702,000 -279,696,000 -268,839,000 -192,065,000 -55,696,000
Depreciation & Amortization 12,607,000 12,719,000 6,088,000 5,190,000 4,297,000
Stock Based Compensation 230,988,000 215,761,000 216,542,000 113,441,000 21,740,000
Change in Working Capital 14,001,000 5,228,000 -72,165,000 -18,814,000 -11,029,000
Operating Cash Flow -41,407,000 -62,362,000 -115,691,000 -86,462,000 -37,553,000
Investing Activities
Capital Expenditure -3,039,000 -28,006,000 -71,518,000 -4,291,000 -1,628,000
Investments -3,039,000 -25,256,000 -71,518,000 -4,291,000 -1,628,000
Investing Cash Flow 16,396,000 -66,615,000 59,946,000 317,015,000 -767,152,000
Financing Activities
Debt Repayment 450,000 0 0 0 0
Common Stock Issued/Repurchased 31,302,000 -13,220,000 621,000 5,711,000 851,859,000
Dividends Paid 0 0 0 0 0
Financing Cash Flow 22,223,000 11,294,000 621,000 5,711,000 887,356,000
Summary
Free Cash Flow -44,446,000 -90,368,000 -187,209,000 -90,753,000 -39,181,000
Net Change in Cash -2,788,000 -117,683,000 -55,124,000 236,264,000 82,651,000