Latest Quarter
2025-03-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-03-31
Revenue
$703M
Net Income
$42.8M
Operating Margin
8.6%
Free Cash Flow
$1.3B
Debt / Assets
59.2%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 702,889,000 | 697,988,000 | 700,397,000 | 695,504,000 |
| Cost of Revenue | 541,689,000 | 277,026,000 | 280,279,000 | 557,325,000 |
| Gross Profit | 161,200,000 | 420,962,000 | 420,118,000 | 138,179,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 26,118,000 | 23,929,000 | 23,216,000 | 26,718,000 |
| Operating Expenses | 100,783,000 | 298,398,000 | 420,118,000 | 310,216,000 |
| Operating Income | 60,417,000 | 122,564,000 | 116,883,000 | 112,014,000 |
| Interest Expense | 72,693,000 | 70,508,000 | 74,105,000 | 74,910,000 |
| Income Before Tax | 54,291,000 | -3,234,000 | 98,510,000 | 155,393,000 |
| Income Tax Expense | 2,080,000 | -14,014,000 | 1,938,000 | 2,728,000 |
| Net Income | 42,828,000 | 4,547,000 | 85,675,000 | 146,047,000 |
| Per Share | ||||
| EPS | 0.06 | 0.01 | 0.12 | 0.21 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 2,822,512,000 | 2,700,449,000 | 2,181,003,000 | 526,635,000 | 457,699,000 |
| Cost of Revenue | 2,187,964,000 | 1,077,215,000 | 902,663,000 | 171,100,000 | 137,408,000 |
| Gross Profit | 634,548,000 | 1,623,234,000 | 1,278,340,000 | 355,535,000 | 320,291,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 90,416,000 | 97,162,000 | 103,132,000 | 40,209,000 | 37,757,000 |
| Operating Expenses | 90,416,000 | 1,154,367,000 | 103,132,000 | 229,850,000 | 195,627,000 |
| Operating Income | 544,132,000 | 471,221,000 | 1,175,208,000 | 124,895,000 | 124,664,000 |
| Interest Expense | 305,178,000 | 280,430,000 | 200,331,000 | 72,234,000 | 60,136,000 |
| Income Before Tax | 110,310,000 | 273,168,000 | 314,936,000 | 110,036,000 | 86,783,000 |
| Income Tax Expense | 9,283,000 | 4,350,000 | -9,617,000 | 72,234,000 | 0 |
| Net Income | 71,347,000 | 243,142,000 | 306,009,000 | 37,802,000 | 83,965,000 |
| Per Share | |||||
| EPS | 0.10 | 0.36 | 0.56 | 0.07 | 0.39 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 537,702,000 | 119,818,000 | 117,635,000 | 7,730,000 |
| Short Term Investments | 0 | 0 | 21,359,000 | 2,045,000 |
| Net Receivables | 684,347,000 | 794,000,000 | 274,270,000 | 116,476,000 |
| Inventory | 0 | 0 | 612,667,000 | -12,574,000 |
| Total Current Assets | 1,073,477,000 | 986,145,000 | 561,279,000 | 124,206,000 |
| Property Plant Equipment | 412,198,000 | 424,173,000 | 240,155,000 | 231,225,000 |
| Goodwill and Intangibles | 723,045,000 | 817,254,000 | 332,156,000 | 523,335,000 |
| Total Assets | 20,336,018,000 | 19,938,255,000 | 15,698,850,000 | 5,096,877,000 |
| Liabilities | ||||
| Account Payables | 718,509,000 | 275,972,000 | 240,258,000 | 4,391,000 |
| Short Term Debt | 0 | 171,514,000 | 720,000,000 | 188,328,000 |
| Total Current Liabilities | 985,307,000 | 875,342,000 | 1,377,925,000 | 340,587,000 |
| Long Term Debt | 10,440,414,000 | 8,851,755,000 | 7,059,068,000 | 1,734,800,000 |
| Total Liabilities | 12,033,567,000 | 10,880,631,000 | 8,773,980,000 | 2,099,768,000 |
| Shareholders Equity | ||||
| Retained Earnings | -5,952,920,000 | 0 | -1,061,293,000 | -881,672,000 |
| Total Shareholders Equity | 7,500,094,000 | 8,401,276,000 | 6,350,446,000 | 2,869,720,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 537,702,000 | 119,818,000 | 117,635,000 | 7,730,000 | 9,876,000 |
| Short Term Investments | 0 | 0 | 21,359,000 | 2,045,000 | 0 |
| Net Receivables | 684,347,000 | 794,000,000 | 274,270,000 | 116,476,000 | 219,332,000 |
| Inventory | 0 | 0 | 612,667,000 | -12,574,000 | 0 |
| Total Current Assets | 1,073,477,000 | 986,145,000 | 561,279,000 | 124,206,000 | 241,862,000 |
| Property Plant Equipment | 412,198,000 | 424,173,000 | 240,155,000 | 231,225,000 | 235,483,000 |
| Goodwill and Intangibles | 723,045,000 | 817,254,000 | 332,156,000 | 523,335,000 | 498,221,000 |
| Total Assets | 20,336,018,000 | 19,938,255,000 | 15,698,850,000 | 5,096,877,000 | 5,182,709,000 |
| Liabilities | |||||
| Account Payables | 718,509,000 | 275,972,000 | 240,258,000 | 4,391,000 | 6,651,000 |
| Short Term Debt | 0 | 171,514,000 | 720,000,000 | 188,328,000 | 267,641,000 |
| Total Current Liabilities | 985,307,000 | 875,342,000 | 1,377,925,000 | 340,587,000 | 379,784,000 |
| Long Term Debt | 10,440,414,000 | 8,851,755,000 | 7,059,068,000 | 1,734,800,000 | 1,749,234,000 |
| Total Liabilities | 12,033,567,000 | 10,880,631,000 | 8,773,980,000 | 2,099,768,000 | 2,188,595,000 |
| Shareholders Equity | |||||
| Retained Earnings | -5,952,920,000 | 0 | -1,061,293,000 | -881,672,000 | -776,001,000 |
| Total Shareholders Equity | 7,500,094,000 | 8,401,276,000 | 6,350,446,000 | 2,869,720,000 | 2,836,308,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 101,027,000 | 267,303,000 | 334,757,000 | 110,036,000 |
| Depreciation & Amortization | 1,022,118,000 | 1,057,205,000 | 749,901,000 | 189,641,000 |
| Stock Based Compensation | 14,410,000 | 31,766,000 | 14,480,000 | 15,672,000 |
| Change in Working Capital | 105,745,000 | 44,775,000 | 82,945,000 | -10,773,000 |
| Operating Cash Flow | 1,251,959,000 | 1,070,497,000 | 956,242,000 | 258,400,000 |
| Investing Activities | ||||
| Capital Expenditure | -133,951,000 | 0 | -113,596,000 | -39,869,000 |
| Investments | 0 | 0 | -113,596,000 | -39,869,000 |
| Investing Cash Flow | -1,034,673,000 | -113,799,000 | -576,754,000 | -38,472,000 |
| Financing Activities | ||||
| Debt Repayment | 1,108,678,000 | 153,220,000 | -378,083,000 | -391,094,000 |
| Common Stock Issued/Repurchased | -95,999,000 | -190,373,000 | -6,246,000 | 99,278,000 |
| Dividends Paid | -849,095,000 | -794,783,000 | -657,021,000 | -209,417,000 |
| Financing Cash Flow | 136,111,000 | -941,416,000 | -337,788,000 | -222,074,000 |
| Summary | ||||
| Free Cash Flow | 1,251,959,000 | 1,070,497,000 | 842,646,000 | 218,531,000 |
| Net Change in Cash | 353,397,000 | 15,282,000 | 42,189,000 | -2,146,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 101,027,000 | 267,303,000 | 334,757,000 | 110,036,000 | 86,783,000 |
| Depreciation & Amortization | 1,022,118,000 | 1,057,205,000 | 749,901,000 | 189,641,000 | 157,870,000 |
| Stock Based Compensation | 14,410,000 | 31,766,000 | 14,480,000 | 15,672,000 | 15,032,000 |
| Change in Working Capital | 105,745,000 | 44,775,000 | 82,945,000 | -10,773,000 | 255,000 |
| Operating Cash Flow | 1,251,959,000 | 1,070,497,000 | 956,242,000 | 258,400,000 | 247,555,000 |
| Investing Activities | |||||
| Capital Expenditure | -133,951,000 | 0 | -113,596,000 | -39,869,000 | -32,566,000 |
| Investments | 0 | 0 | -113,596,000 | -39,869,000 | 0 |
| Investing Cash Flow | -1,034,673,000 | -113,799,000 | -576,754,000 | -38,472,000 | -603,220,000 |
| Financing Activities | |||||
| Debt Repayment | 1,108,678,000 | 153,220,000 | -378,083,000 | -391,094,000 | -873,868,000 |
| Common Stock Issued/Repurchased | -95,999,000 | -190,373,000 | -6,246,000 | 99,278,000 | 110,687,000 |
| Dividends Paid | -849,095,000 | -794,783,000 | -657,021,000 | -209,417,000 | -198,844,000 |
| Financing Cash Flow | 136,111,000 | -941,416,000 | -337,788,000 | -222,074,000 | 363,026,000 |
| Summary | |||||
| Free Cash Flow | 1,251,959,000 | 1,070,497,000 | 842,646,000 | 218,531,000 | 214,989,000 |
| Net Change in Cash | 353,397,000 | 15,282,000 | 42,189,000 | -2,146,000 | 7,361,000 |