| Income Statement (Quarterly) | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 |
|---|---|---|---|---|
| Revenue | 570,660,000 | 568,667,000 | 562,187,000 | 552,708,000 |
| Cost of Revenue | 269,604,000 | 258,779,000 | 258,196,000 | 246,986,000 |
| Gross Profit | 301,056,000 | 309,888,000 | 303,991,000 | 305,722,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 115,564,000 | 118,553,000 | 172,519,000 | 103,753,000 |
| Operating Expenses | 115,564,000 | 118,553,000 | 176,133,000 | 103,753,000 |
| Operating Income | 185,492,000 | 191,335,000 | 127,858,000 | 201,969,000 |
| Interest Expense | 13,916,000 | 14,400,000 | 15,547,000 | 16,894,000 |
| Income Before Tax | 172,320,000 | 179,739,000 | 117,130,000 | 190,532,000 |
| Income Tax Expense | 27,460,000 | 29,717,000 | 27,634,000 | 32,397,000 |
| Net Income | 144,860,000 | 150,022,000 | 89,496,000 | 158,135,000 |
| Per Share | ||||
| EPS | 3.81 | 3.95 | 2.32 | 4.15 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Revenue | 2,321,748,000 | 2,203,056,000 | 2,085,508,000 | 1,843,892,000 | 1,591,445,000 |
| Cost of Revenue | 1,097,782,000 | 1,011,945,000 | 973,225,000 | 871,106,000 | 786,400,000 |
| Gross Profit | 1,223,966,000 | 1,191,111,000 | 1,112,283,000 | 972,786,000 | 805,045,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 475,663,000 | 213,386,000 | 456,130,000 | 433,032,000 | 331,004,000 |
| Operating Expenses | 475,663,000 | 489,812,000 | 456,130,000 | 433,032,000 | 331,004,000 |
| Operating Income | 748,303,000 | 701,299,000 | 630,207,000 | 475,482,000 | 474,041,000 |
| Interest Expense | 56,324,000 | 65,778,000 | 66,319,000 | 29,522,000 | 6,394,000 |
| Income Before Tax | 720,958,000 | 651,503,000 | 584,954,000 | 443,594,000 | 467,617,000 |
| Income Tax Expense | 123,918,000 | 114,377,000 | 116,820,000 | 46,677,000 | 68,027,000 |
| Net Income | 597,040,000 | 537,126,000 | 468,173,000 | 396,917,000 | 399,590,000 |
| Per Share | |||||
| EPS | 15.74 | 14.11 | 12.26 | 10.48 | 10.62 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 337,651,000 | 422,979,000 | 425,444,000 | 503,273,000 |
| Short Term Investments | 17,445,000 | 69,619,000 | 32,210,000 | 33,219,000 |
| Net Receivables | 270,684,000 | 228,054,000 | 237,665,000 | 204,102,000 |
| Inventory | 0 | 0 | -3,123,000 | 38,539,000 |
| Total Current Assets | 729,759,000 | 835,848,000 | 750,379,000 | 870,347,000 |
| Property Plant Equipment | 206,979,000 | 213,007,000 | 227,944,000 | 240,301,000 |
| Goodwill and Intangibles | 3,200,810,000 | 2,855,270,000 | 2,867,656,000 | 2,861,757,000 |
| Total Assets | 4,304,272,000 | 4,055,040,000 | 3,948,377,000 | 4,014,305,000 |
| Liabilities | ||||
| Account Payables | 135,262,000 | 178,250,000 | 120,816,000 | 108,395,000 |
| Short Term Debt | 66,290,000 | 155,915,000 | 28,839,000 | 29,185,000 |
| Total Current Liabilities | 521,306,000 | 667,066,000 | 467,313,000 | 438,287,000 |
| Long Term Debt | 1,682,468,000 | 1,418,652,000 | 1,811,082,000 | 2,191,046,000 |
| Total Liabilities | 2,117,859,000 | 2,142,580,000 | 2,327,786,000 | 2,682,897,000 |
| Shareholders Equity | ||||
| Retained Earnings | 0 | 1,888,504,000 | 1,505,096,000 | 1,179,739,000 |
| Total Shareholders Equity | 2,186,413,000 | 1,912,460,000 | 1,620,591,000 | 1,331,408,000 |
| Balance Sheet (Annual) | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 337,651,000 | 422,979,000 | 425,444,000 | 503,273,000 | 681,865,000 |
| Short Term Investments | 17,445,000 | 69,619,000 | 32,210,000 | 33,219,000 | 35,984,000 |
| Net Receivables | 270,684,000 | 228,054,000 | 237,665,000 | 204,102,000 | 151,187,000 |
| Inventory | 0 | 0 | -3,123,000 | 38,539,000 | 0 |
| Total Current Assets | 729,759,000 | 835,848,000 | 750,379,000 | 870,347,000 | 933,578,000 |
| Property Plant Equipment | 206,979,000 | 213,007,000 | 227,944,000 | 240,301,000 | 370,441,000 |
| Goodwill and Intangibles | 3,200,810,000 | 2,855,270,000 | 2,867,656,000 | 2,861,757,000 | 889,191,000 |
| Total Assets | 4,304,272,000 | 4,055,040,000 | 3,948,377,000 | 4,014,305,000 | 2,224,940,000 |
| Liabilities | |||||
| Account Payables | 135,262,000 | 178,250,000 | 120,816,000 | 108,395,000 | 85,777,000 |
| Short Term Debt | 66,290,000 | 155,915,000 | 28,839,000 | 29,185,000 | 31,576,000 |
| Total Current Liabilities | 521,306,000 | 667,066,000 | 467,313,000 | 438,287,000 | 315,705,000 |
| Long Term Debt | 1,682,468,000 | 1,418,652,000 | 1,811,082,000 | 2,191,046,000 | 834,515,000 |
| Total Liabilities | 2,117,859,000 | 2,142,580,000 | 2,327,786,000 | 2,682,897,000 | 1,208,587,000 |
| Shareholders Equity | |||||
| Retained Earnings | 0 | 1,888,504,000 | 1,505,096,000 | 1,179,739,000 | 912,515,000 |
| Total Shareholders Equity | 2,186,413,000 | 1,912,460,000 | 1,620,591,000 | 1,331,408,000 | 1,016,353,000 |
| Cash Flow Statement (Quarterly) | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 597,040,000 | 537,126,000 | 468,134,000 | 396,917,000 |
| Depreciation & Amortization | 188,673,000 | 155,594,000 | 137,728,000 | 129,715,000 |
| Stock Based Compensation | 61,229,000 | 63,501,000 | 62,038,000 | 56,003,000 |
| Change in Working Capital | -105,766,000 | -28,540,000 | -25,241,000 | -79,644,000 |
| Operating Cash Flow | 726,260,000 | 700,338,000 | 645,573,000 | 538,277,000 |
| Investing Activities | ||||
| Capital Expenditure | -108,806,000 | -85,681,000 | -60,786,000 | -51,156,000 |
| Investments | -108,806,000 | -85,681,000 | -60,786,000 | -51,156,000 |
| Investing Cash Flow | -392,773,000 | -144,317,000 | -95,393,000 | -2,033,675,000 |
| Financing Activities | ||||
| Debt Repayment | -1,590,000 | -250,000,000 | -375,000,000 | -825,000,000 |
| Common Stock Issued/Repurchased | -288,185,000 | -235,235,000 | -104,714,000 | 67,408,000 |
| Dividends Paid | -159,973,000 | -150,667,000 | -138,601,000 | -125,934,000 |
| Financing Cash Flow | -407,821,000 | -560,850,000 | -632,024,000 | 1,339,234,000 |
| Summary | ||||
| Free Cash Flow | 617,454,000 | 614,657,000 | 584,787,000 | 487,121,000 |
| Net Change in Cash | -71,284,000 | -2,465,000 | -77,829,000 | -178,592,000 |
| Cash Flow Statement (Annual) | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 597,040,000 | 537,126,000 | 468,134,000 | 396,917,000 | 399,590,000 |
| Depreciation & Amortization | 188,673,000 | 155,594,000 | 137,728,000 | 129,715,000 | 107,322,000 |
| Stock Based Compensation | 61,229,000 | 63,501,000 | 62,038,000 | 56,003,000 | 45,065,000 |
| Change in Working Capital | -105,766,000 | -28,540,000 | -25,241,000 | -79,644,000 | 7,851,000 |
| Operating Cash Flow | 726,260,000 | 700,338,000 | 645,573,000 | 538,277,000 | 555,226,000 |
| Investing Activities | |||||
| Capital Expenditure | -108,806,000 | -85,681,000 | -60,786,000 | -51,156,000 | -61,325,000 |
| Investments | -108,806,000 | -85,681,000 | -60,786,000 | -51,156,000 | -61,325,000 |
| Investing Cash Flow | -392,773,000 | -144,317,000 | -95,393,000 | -2,033,675,000 | -135,992,000 |
| Financing Activities | |||||
| Debt Repayment | -1,590,000 | -250,000,000 | -375,000,000 | -825,000,000 | 0 |
| Common Stock Issued/Repurchased | -288,185,000 | -235,235,000 | -104,714,000 | 67,408,000 | -264,702,000 |
| Dividends Paid | -159,973,000 | -150,667,000 | -138,601,000 | -125,934,000 | -117,927,000 |
| Financing Cash Flow | -407,821,000 | -560,850,000 | -632,024,000 | 1,339,234,000 | -322,711,000 |
| Summary | |||||
| Free Cash Flow | 617,454,000 | 614,657,000 | 584,787,000 | 487,121,000 | 493,901,000 |
| Net Change in Cash | -71,284,000 | -2,465,000 | -77,829,000 | -178,592,000 | 96,260,000 |