Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$182M
Net Income
-$48.0M
Operating Margin
-8.2%
Free Cash Flow
$98.9M
Debt / Assets
55.9%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 181,852,000 | 198,459,000 | 209,666,000 | 166,942,000 |
| Cost of Revenue | 262,975,000 | 113,258,000 | 115,926,000 | 49,059,000 |
| Gross Profit | -81,123,000 | 85,201,000 | 93,740,000 | 117,883,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 12,575,000 | 18,483,000 | 19,492,000 | 19,544,000 |
| Operating Expenses | -66,185,000 | 111,568,000 | 108,593,000 | 30,443,000 |
| Operating Income | -14,938,000 | -26,367,000 | -14,853,000 | 87,440,000 |
| Interest Expense | 37,994,000 | 39,047,000 | 44,140,000 | 45,005,000 |
| Income Before Tax | -50,556,000 | -80,084,000 | -174,533,000 | -104,830,000 |
| Income Tax Expense | 348,000 | 194,000 | -1,052,000 | 2,183,000 |
| Net Income | -48,040,000 | -71,909,000 | -166,149,000 | -95,268,000 |
| Per Share | ||||
| EPS | -0.82 | -0.53 | -1.18 | -0.69 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 831,105,000 | 842,082,000 | 952,297,000 | 1,026,224,000 | 896,835,000 |
| Cost of Revenue | 1,181,264,000 | 454,079,000 | 454,590,000 | 413,818,000 | 335,847,000 |
| Gross Profit | -350,159,000 | 388,003,000 | 497,707,000 | 612,406,000 | 560,988,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 72,953,000 | 79,451,000 | 74,958,000 | 79,501,000 | 72,478,000 |
| Operating Expenses | -302,604,000 | 433,876,000 | 472,804,000 | 452,720,000 | 416,092,000 |
| Operating Income | -47,555,000 | -45,873,000 | 29,028,000 | 179,892,000 | 144,896,000 |
| Interest Expense | 172,218,000 | 177,393,000 | 214,415,000 | 149,901,000 | 111,476,000 |
| Income Before Tax | -592,571,000 | -379,765,000 | -163,904,000 | -16,517,000 | 29,012,000 |
| Income Tax Expense | -273,000 | 1,641,000 | 6,796,000 | 149,901,000 | 0 |
| Net Income | -551,693,000 | -343,343,000 | -173,889,000 | -166,418,000 | 10,047,000 |
| Per Share | |||||
| EPS | -12.81 | -2.58 | -1.36 | -1.16 | 0.04 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 138,358,000 | 63,256,000 | 100,391,000 | 255,761,000 |
| Short Term Investments | 0 | 0 | 6,441,000 | 9,292,000 |
| Net Receivables | 210,348,000 | 214,253,000 | 245,396,000 | 296,730,000 |
| Inventory | 0 | 0 | 0 | 4,914,000 |
| Total Current Assets | 348,706,000 | 408,746,000 | 377,238,000 | 774,536,000 |
| Property Plant Equipment | 405,655,000 | 497,893,000 | 495,089,000 | 531,340,000 |
| Goodwill and Intangibles | 316,144,000 | 484,043,000 | 591,094,000 | 657,391,000 |
| Total Assets | 7,267,968,000 | 8,132,239,000 | 8,282,050,000 | 9,319,140,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 203,187,000 | 264,098,000 |
| Short Term Debt | 1,079,767,000 | 579,000,000 | 430,521,000 | 385,000,000 |
| Total Current Liabilities | 343,886,000 | 803,978,000 | 395,736,000 | 264,763,000 |
| Long Term Debt | 4,105,366,000 | 4,043,984,000 | 4,167,349,000 | 5,051,799,000 |
| Total Liabilities | 4,063,003,000 | 4,964,323,000 | 4,720,881,000 | 5,444,265,000 |
| Shareholders Equity | ||||
| Retained Earnings | 0 | 0 | 0 | 108,720,000 |
| Total Shareholders Equity | 2,972,157,000 | 2,855,470,000 | 3,078,014,000 | 3,305,104,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 138,358,000 | 63,256,000 | 100,391,000 | 255,761,000 | 96,555,000 |
| Short Term Investments | 0 | 0 | 6,441,000 | 9,292,000 | 129,321,000 |
| Net Receivables | 210,348,000 | 214,253,000 | 245,396,000 | 296,730,000 | 265,645,000 |
| Inventory | 0 | 0 | 0 | 4,914,000 | 1,578,000 |
| Total Current Assets | 348,706,000 | 408,746,000 | 377,238,000 | 774,536,000 | 899,179,000 |
| Property Plant Equipment | 405,655,000 | 497,893,000 | 495,089,000 | 531,340,000 | 345,510,000 |
| Goodwill and Intangibles | 316,144,000 | 484,043,000 | 591,094,000 | 657,391,000 | 450,883,000 |
| Total Assets | 7,267,968,000 | 8,132,239,000 | 8,282,050,000 | 9,319,140,000 | 8,990,189,000 |
| Liabilities | |||||
| Account Payables | 0 | 0 | 203,187,000 | 264,098,000 | 0 |
| Short Term Debt | 1,079,767,000 | 579,000,000 | 430,521,000 | 385,000,000 | 125,000,000 |
| Total Current Liabilities | 343,886,000 | 803,978,000 | 395,736,000 | 264,763,000 | 429,857,000 |
| Long Term Debt | 4,105,366,000 | 4,043,984,000 | 4,167,349,000 | 5,051,799,000 | 4,096,847,000 |
| Total Liabilities | 4,063,003,000 | 4,964,323,000 | 4,720,881,000 | 5,444,265,000 | 4,793,197,000 |
| Shareholders Equity | |||||
| Retained Earnings | 0 | 0 | 0 | 108,720,000 | 165,219,000 |
| Total Shareholders Equity | 2,972,157,000 | 2,855,470,000 | 3,078,014,000 | 3,305,104,000 | 3,741,822,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -572,245,000 | -381,406,000 | -170,700,000 | -16,517,000 |
| Depreciation & Amortization | 374,967,000 | 355,628,000 | 394,363,000 | 367,918,000 |
| Stock Based Compensation | 30,399,000 | 26,009,000 | 23,863,000 | 24,296,000 |
| Change in Working Capital | -104,678,000 | -25,670,000 | -33,002,000 | -10,627,000 |
| Operating Cash Flow | 120,977,000 | 164,657,000 | 232,256,000 | 369,501,000 |
| Investing Activities | ||||
| Capital Expenditure | -22,071,000 | -23,063,000 | -5,740,000 | -116,668,000 |
| Investments | -22,071,000 | -23,063,000 | -5,740,000 | -116,668,000 |
| Investing Cash Flow | 42,845,000 | -250,539,000 | 467,841,000 | -378,094,000 |
| Financing Activities | ||||
| Debt Repayment | -744,870,000 | 142,741,000 | -1,203,632,000 | -643,212,000 |
| Common Stock Issued/Repurchased | 654,505,000 | 0 | 526,522,000 | -237,206,000 |
| Dividends Paid | -351,000 | -36,177,000 | -75,760,000 | -168,751,000 |
| Financing Cash Flow | -100,871,000 | 65,903,000 | -866,672,000 | 97,448,000 |
| Summary | ||||
| Free Cash Flow | 98,906,000 | 141,594,000 | 226,516,000 | 252,833,000 |
| Net Change in Cash | 62,951,000 | -19,979,000 | -166,575,000 | 88,855,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -572,245,000 | -381,406,000 | -170,700,000 | -16,517,000 | 10,047,000 |
| Depreciation & Amortization | 374,967,000 | 355,628,000 | 394,363,000 | 367,918,000 | 334,566,000 |
| Stock Based Compensation | 30,399,000 | 26,009,000 | 23,863,000 | 24,296,000 | 21,163,000 |
| Change in Working Capital | -104,678,000 | -25,670,000 | -33,002,000 | -10,627,000 | -54,296,000 |
| Operating Cash Flow | 120,977,000 | 164,657,000 | 232,256,000 | 369,501,000 | 314,863,000 |
| Investing Activities | |||||
| Capital Expenditure | -22,071,000 | -23,063,000 | -5,740,000 | -116,668,000 | -125,228,000 |
| Investments | -22,071,000 | -23,063,000 | -5,740,000 | -116,668,000 | -125,228,000 |
| Investing Cash Flow | 42,845,000 | -250,539,000 | 467,841,000 | -378,094,000 | -754,208,000 |
| Financing Activities | |||||
| Debt Repayment | -744,870,000 | 142,741,000 | -1,203,632,000 | -643,212,000 | -1,121,397,000 |
| Common Stock Issued/Repurchased | 654,505,000 | 0 | 526,522,000 | -237,206,000 | -1,163,000 |
| Dividends Paid | -351,000 | -36,177,000 | -75,760,000 | -168,751,000 | -155,172,000 |
| Financing Cash Flow | -100,871,000 | 65,903,000 | -866,672,000 | 97,448,000 | 486,681,000 |
| Summary | |||||
| Free Cash Flow | 98,906,000 | 141,594,000 | 226,516,000 | 252,833,000 | 189,635,000 |
| Net Change in Cash | 62,951,000 | -19,979,000 | -166,575,000 | 88,855,000 | 47,336,000 |