Jabil Inc (JBL)

Technology | Hardware Equipment Parts
Income Statement (Quarterly) 2025-02-28 2024-11-30 2024-08-31 2024-05-31
Revenue 6,728,000,000 6,994,000,000 6,964,000,000 6,765,000,000
Cost of Revenue 6,152,000,000 6,388,000,000 6,301,000,000 6,168,000,000
Gross Profit 576,000,000 606,000,000 663,000,000 597,000,000
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 256,000,000 305,000,000 270,000,000 268,000,000
Operating Expenses 331,000,000 409,000,000 345,000,000 277,000,000
Operating Income 245,000,000 197,000,000 318,000,000 320,000,000
Interest Expense 37,000,000 38,000,000 41,000,000 38,000,000
Income Before Tax 184,000,000 139,000,000 253,000,000 201,000,000
Income Tax Expense 67,000,000 39,000,000 115,000,000 72,000,000
Net Income 117,000,000 100,000,000 138,000,000 129,000,000
Per Share
EPS 1.07 0.89 1.13 1.08
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Revenue 29,802,000,000 28,883,000,000 34,702,000,000 33,478,000,000 29,285,000,000
Cost of Revenue 27,156,000,000 26,207,000,000 31,835,000,000 30,846,000,000 26,926,000,000
Gross Profit 2,646,000,000 2,676,000,000 2,867,000,000 2,632,000,000 2,359,000,000
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 1,122,000,000 1,160,000,000 1,206,000,000 1,154,000,000 1,213,000,000
Operating Expenses 1,464,000,000 663,000,000 1,273,000,000 1,221,000,000 1,294,000,000
Operating Income 1,182,000,000 2,013,000,000 1,537,000,000 1,393,000,000 1,055,000,000
Interest Expense 244,000,000 173,000,000 202,000,000 151,000,000 130,000,000
Income Before Tax 892,000,000 1,751,000,000 1,262,000,000 1,231,000,000 944,000,000
Income Tax Expense 235,000,000 363,000,000 444,000,000 235,000,000 246,000,000
Net Income 657,000,000 1,388,000,000 818,000,000 996,000,000 696,000,000
Per Share
EPS 6.00 11.34 6.15 7.05 4.69
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-08-31 2024-08-31 2023-08-31 2022-08-31
Assets
Cash and Cash Equivalents 1,933,000,000 2,201,000,000 1,804,000,000 1,478,000,000
Short Term Investments 0 0 25,000,000 16,000,000
Net Receivables 5,096,000,000 4,604,000,000 4,682,000,000 5,191,000,000
Inventory 4,681,000,000 4,276,000,000 5,206,000,000 6,128,000,000
Total Current Assets 13,720,000,000 12,791,000,000 14,730,000,000 13,908,000,000
Property Plant Equipment 3,309,000,000 3,384,000,000 3,504,000,000 4,454,000,000
Goodwill and Intangibles 1,114,000,000 804,000,000 763,000,000 862,000,000
Total Assets 18,543,000,000 17,351,000,000 19,424,000,000 19,717,000,000
Liabilities
Account Payables 7,937,000,000 6,190,000,000 5,679,000,000 8,006,000,000
Short Term Debt 592,000,000 93,000,000 104,000,000 419,000,000
Total Current Liabilities 13,714,000,000 11,782,000,000 12,695,000,000 13,697,000,000
Long Term Debt 2,774,000,000 3,164,000,000 3,144,000,000 2,992,000,000
Total Liabilities 17,026,000,000 15,614,000,000 16,557,000,000 17,265,000,000
Shareholders Equity
Retained Earnings 6,382,000,000 5,760,000,000 4,412,000,000 3,638,000,000
Total Shareholders Equity 1,513,000,000 1,737,000,000 2,866,000,000 2,451,000,000
Balance Sheet (Annual) 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Assets
Cash and Cash Equivalents 1,933,000,000 2,201,000,000 1,804,000,000 1,478,000,000 1,567,000,000
Short Term Investments 0 0 25,000,000 16,000,000 0
Net Receivables 5,096,000,000 4,604,000,000 4,682,000,000 5,191,000,000 4,139,000,000
Inventory 4,681,000,000 4,276,000,000 5,206,000,000 6,128,000,000 4,414,000,000
Total Current Assets 13,720,000,000 12,791,000,000 14,730,000,000 13,908,000,000 10,877,000,000
Property Plant Equipment 3,309,000,000 3,384,000,000 3,504,000,000 4,454,000,000 4,465,000,000
Goodwill and Intangibles 1,114,000,000 804,000,000 763,000,000 862,000,000 897,000,000
Total Assets 18,543,000,000 17,351,000,000 19,424,000,000 19,717,000,000 16,654,000,000
Liabilities
Account Payables 7,937,000,000 6,190,000,000 5,679,000,000 8,006,000,000 6,841,000,000
Short Term Debt 592,000,000 93,000,000 104,000,000 419,000,000 108,000,000
Total Current Liabilities 13,714,000,000 11,782,000,000 12,695,000,000 13,697,000,000 10,683,000,000
Long Term Debt 2,774,000,000 3,164,000,000 3,144,000,000 2,992,000,000 3,211,000,000
Total Liabilities 17,026,000,000 15,614,000,000 16,557,000,000 17,265,000,000 14,517,000,000
Shareholders Equity
Retained Earnings 6,382,000,000 5,760,000,000 4,412,000,000 3,638,000,000 2,688,000,000
Total Shareholders Equity 1,513,000,000 1,737,000,000 2,866,000,000 2,451,000,000 2,136,000,000
Cash Flow Statement (Quarterly) 2025-08-31 2024-08-31 2023-08-31 2022-08-31
Operating Activities
Net Income 657,000,000 1,388,000,000 818,000,000 996,000,000
Depreciation & Amortization 674,000,000 696,000,000 924,000,000 925,000,000
Stock Based Compensation 107,000,000 89,000,000 95,000,000 81,000,000
Change in Working Capital 187,000,000 472,000,000 -206,000,000 -347,000,000
Operating Cash Flow 1,640,000,000 1,716,000,000 1,734,000,000 1,651,000,000
Investing Activities
Capital Expenditure -468,000,000 -784,000,000 -1,030,000,000 -1,385,000,000
Investments 0 -784,000,000 -1,030,000,000 -1,385,000,000
Investing Cash Flow -714,000,000 1,351,000,000 -723,000,000 -858,000,000
Financing Activities
Debt Repayment -142,000,000 -111,000,000 -157,000,000 -3,890,000,000
Common Stock Issued/Repurchased -938,000,000 -2,500,000,000 -472,000,000 -651,000,000
Dividends Paid -36,000,000 -42,000,000 -45,000,000 -48,000,000
Financing Cash Flow -1,204,000,000 -2,668,000,000 -680,000,000 -888,000,000
Summary
Free Cash Flow 1,172,000,000 932,000,000 704,000,000 266,000,000
Net Change in Cash -268,000,000 397,000,000 326,000,000 -89,000,000
Cash Flow Statement (Annual) 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31
Operating Activities
Net Income 657,000,000 1,388,000,000 818,000,000 996,000,000 696,000,000
Depreciation & Amortization 674,000,000 696,000,000 924,000,000 925,000,000 876,000,000
Stock Based Compensation 107,000,000 89,000,000 95,000,000 81,000,000 102,000,000
Change in Working Capital 187,000,000 472,000,000 -206,000,000 -347,000,000 -266,000,000
Operating Cash Flow 1,640,000,000 1,716,000,000 1,734,000,000 1,651,000,000 1,433,000,000
Investing Activities
Capital Expenditure -468,000,000 -784,000,000 -1,030,000,000 -1,385,000,000 -1,159,000,000
Investments 0 -784,000,000 -1,030,000,000 -1,385,000,000 -1,159,000,000
Investing Cash Flow -714,000,000 1,351,000,000 -723,000,000 -858,000,000 -851,000,000
Financing Activities
Debt Repayment -142,000,000 -111,000,000 -157,000,000 -3,890,000,000 -1,613,000,000
Common Stock Issued/Repurchased -938,000,000 -2,500,000,000 -472,000,000 -651,000,000 -428,000,000
Dividends Paid -36,000,000 -42,000,000 -45,000,000 -48,000,000 -50,000,000
Financing Cash Flow -1,204,000,000 -2,668,000,000 -680,000,000 -888,000,000 -413,000,000
Summary
Free Cash Flow 1,172,000,000 932,000,000 704,000,000 266,000,000 274,000,000
Net Change in Cash -268,000,000 397,000,000 326,000,000 -89,000,000 173,000,000