James Hardie Industries plc (JHX)

Basic Materials | Construction Materials
Income Statement (Quarterly) 2025-06-30 2024-12-31 2024-09-30 2024-06-30
Revenue 899,900,000 953,300,000 960,800,000 990,971,629
Cost of Revenue 563,000,000 590,900,000 587,900,000 594,443,109
Gross Profit 336,900,000 362,400,000 372,900,000 396,528,520
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 156,100,000 144,700,000 149,900,000 149,659,794
Operating Expenses 198,300,000 156,300,000 220,600,000 161,500,000
Operating Income 138,600,000 206,100,000 152,300,000 235,400,000
Interest Expense 37,800,000 0 1,900,000 1,700,000
Income Before Tax 89,700,000 202,300,000 150,400,000 233,681,081
Income Tax Expense 27,100,000 60,600,000 67,000,000 78,600,000
Net Income 62,600,000 141,700,000 83,400,000 155,300,000
Per Share
EPS 0.15 0.33 0.19 0.36
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Revenue 3,877,500,000 3,936,300,000 3,777,100,000 3,614,700,000 2,908,700,000
Cost of Revenue 2,372,500,000 2,347,900,000 2,465,100,000 2,301,200,000 1,857,000,000
Gross Profit 1,505,000,000 1,588,400,000 1,312,000,000 1,313,500,000 1,051,700,000
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 596,200,000 602,200,000 494,000,000 461,200,000 0
Operating Expenses 849,100,000 818,300,000 533,600,000 499,200,000 423,900,000
Operating Income 655,900,000 767,400,000 741,400,000 682,600,000 472,800,000
Interest Expense 41,000,000 36,400,000 37,000,000 40,300,000 48,500,000
Income Before Tax 645,400,000 754,800,000 723,500,000 643,100,000 412,000,000
Income Tax Expense 221,400,000 244,600,000 211,500,000 184,000,000 149,200,000
Net Income 424,000,000 510,200,000 512,000,000 459,100,000 262,800,000
Per Share
EPS 0.98 1.16 1.15 1.03 0.59
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Assets
Cash and Cash Equivalents 562,700,000 365,000,000 113,000,000 125,000,000
Short Term Investments 0 0 140,900,000 119,700,000
Net Receivables 328,900,000 312,700,000 361,600,000 406,300,000
Inventory 347,100,000 337,800,000 344,200,000 279,700,000
Total Current Assets 1,701,800,000 1,428,400,000 1,075,100,000 1,124,000,000
Property Plant Equipment 2,239,400,000 2,098,700,000 1,901,000,000 1,517,100,000
Goodwill and Intangibles 339,300,000 341,800,000 350,100,000 362,300,000
Total Assets 5,229,900,000 4,912,600,000 4,479,100,000 4,243,200,000
Liabilities
Account Payables 232,500,000 252,000,000 198,200,000 273,600,000
Short Term Debt 31,000,000 26,500,000 18,900,000 13,600,000
Total Current Liabilities 810,200,000 797,700,000 697,300,000 769,900,000
Long Term Debt 1,174,000,000 1,174,500,000 1,121,500,000 941,900,000
Total Liabilities 3,068,400,000 3,053,700,000 2,867,700,000 2,910,300,000
Shareholders Equity
Retained Earnings 1,725,700,000 1,446,000,000 1,196,800,000 892,400,000
Total Shareholders Equity 2,161,500,000 1,858,900,000 1,611,400,000 1,332,900,000
Balance Sheet (Annual) 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Assets
Cash and Cash Equivalents 562,700,000 365,000,000 113,000,000 125,000,000 208,500,000
Short Term Investments 0 0 140,900,000 119,700,000 0
Net Receivables 328,900,000 312,700,000 361,600,000 406,300,000 339,800,000
Inventory 347,100,000 337,800,000 344,200,000 279,700,000 218,300,000
Total Current Assets 1,701,800,000 1,428,400,000 1,075,100,000 1,124,000,000 943,600,000
Property Plant Equipment 2,239,400,000 2,098,700,000 1,901,000,000 1,517,100,000 1,421,400,000
Goodwill and Intangibles 339,300,000 341,800,000 350,100,000 362,300,000 383,200,000
Total Assets 5,229,900,000 4,912,600,000 4,479,100,000 4,243,200,000 4,089,000,000
Liabilities
Account Payables 232,500,000 252,000,000 198,200,000 273,600,000 174,000,000
Short Term Debt 31,000,000 26,500,000 18,900,000 13,600,000 8,800,000
Total Current Liabilities 810,200,000 797,700,000 697,300,000 769,900,000 901,100,000
Long Term Debt 1,174,000,000 1,174,500,000 1,121,500,000 941,900,000 858,600,000
Total Liabilities 3,068,400,000 3,053,700,000 2,867,700,000 2,910,300,000 3,028,200,000
Shareholders Equity
Retained Earnings 1,725,700,000 1,446,000,000 1,196,800,000 892,400,000 611,400,000
Total Shareholders Equity 2,161,500,000 1,858,900,000 1,611,400,000 1,332,900,000 1,060,800,000
Cash Flow Statement (Quarterly) 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Activities
Net Income 424,000,000 510,200,000 512,000,000 459,100,000
Depreciation & Amortization 216,200,000 185,000,000 172,600,000 161,800,000
Stock Based Compensation 23,000,000 28,200,000 15,700,000 9,000,000
Change in Working Capital -37,900,000 43,900,000 -103,400,000 26,100,000
Operating Cash Flow 802,800,000 914,200,000 607,600,000 757,200,000
Investing Activities
Capital Expenditure -422,200,000 -449,300,000 -599,800,000 -259,700,000
Investments -422,200,000 -449,300,000 -599,800,000 -259,700,000
Investing Cash Flow -446,700,000 -470,500,000 -660,100,000 -348,200,000
Financing Activities
Debt Repayment -8,700,000 67,000,000 -188,500,000 -351,000,000
Common Stock Issued/Repurchased -149,900,000 -271,000,000 -84,299,757 -2,500,000
Dividends Paid 0 0 -129,758,052 -484,000,000
Financing Cash Flow -165,900,000 -210,100,000 -25,400,000 -449,600,000
Summary
Free Cash Flow 380,600,000 464,900,000 7,800,000 497,500,000
Net Change in Cash 189,800,000 230,200,000 -86,300,000 -46,500,000
Cash Flow Statement (Annual) 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Operating Activities
Net Income 424,000,000 510,200,000 512,000,000 459,100,000 262,800,000
Depreciation & Amortization 216,200,000 185,000,000 172,600,000 161,800,000 135,000,000
Stock Based Compensation 23,000,000 28,200,000 15,700,000 9,000,000 18,000,000
Change in Working Capital -37,900,000 43,900,000 -103,400,000 26,100,000 200,900,000
Operating Cash Flow 802,800,000 914,200,000 607,600,000 757,200,000 786,900,000
Investing Activities
Capital Expenditure -422,200,000 -449,300,000 -599,800,000 -259,700,000 -120,200,000
Investments -422,200,000 -449,300,000 -599,800,000 -259,700,000 -110,700,000
Investing Cash Flow -446,700,000 -470,500,000 -660,100,000 -348,200,000 -120,400,000
Financing Activities
Debt Repayment -8,700,000 67,000,000 -188,500,000 -351,000,000 -530,800,000
Common Stock Issued/Repurchased -149,900,000 -271,000,000 -84,299,757 -2,500,000 100,000
Dividends Paid 0 0 -129,758,052 -484,000,000 0
Financing Cash Flow -165,900,000 -210,100,000 -25,400,000 -449,600,000 -540,200,000
Summary
Free Cash Flow 380,600,000 464,900,000 7,800,000 497,500,000 666,700,000
Net Change in Cash 189,800,000 230,200,000 -86,300,000 -46,500,000 132,600,000