Latest Quarter
2025-09-30
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-09-30
Revenue
$321M
Net Income
-$52.6M
Operating Margin
-16.3%
Free Cash Flow
-$57.0M
Debt / Assets
64.7%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-09-30 | 2025-06-30 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 320,900,000 | 319,700,000 | 970,500,000 | 948,600,000 |
| Cost of Revenue | 0 | 0 | 567,300,000 | 554,600,000 |
| Gross Profit | 0 | 0 | 403,200,000 | 394,000,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 107,200,000 | 92,500,000 | 277,400,000 | 232,900,000 |
| Operating Expenses | 373,100,000 | 92,500,000 | 367,400,000 | 232,900,000 |
| Operating Income | -52,200,000 | -26,900,000 | 35,800,000 | 161,100,000 |
| Interest Expense | 15,800,000 | 13,200,000 | 72,500,000 | 74,300,000 |
| Income Before Tax | -53,000,000 | -42,600,000 | -14,500,000 | -175,900,000 |
| Income Tax Expense | -400,000 | -100,000 | 4,000,000 | 1,900,000 |
| Net Income | -52,600,000 | -42,500,000 | -21,900,000 | -163,300,000 |
| Per Share | ||||
| EPS | -3.15 | -2.54 | -0.09 | -0.58 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Revenue | 1,369,600,000 | 4,016,900,000 | 3,854,800,000 | 3,604,300,000 | 3,271,500,000 |
| Cost of Revenue | 0 | 2,189,200,000 | 2,312,500,000 | 2,064,200,000 | 1,725,900,000 |
| Gross Profit | 0 | 1,827,700,000 | 1,542,300,000 | 1,540,100,000 | 1,545,600,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 381,800,000 | 1,390,300,000 | 1,332,800,000 | 1,336,400,000 | 1,205,900,000 |
| Operating Expenses | 381,800,000 | 2,808,500,000 | 1,513,100,000 | 1,514,300,000 | 1,394,400,000 |
| Operating Income | -215,300,000 | -938,800,000 | 9,200,000 | 42,700,000 | 170,600,000 |
| Interest Expense | 45,600,000 | 269,800,000 | 221,200,000 | 176,000,000 | 181,500,000 |
| Income Before Tax | -223,900,000 | -1,181,300,000 | -1,997,500,000 | -177,000,000 | -17,400,000 |
| Income Tax Expense | -12,700,000 | -65,000,000 | 21,300,000 | 28,400,000 | 17,100,000 |
| Net Income | -211,200,000 | -1,102,900,000 | -2,018,800,000 | -205,400,000 | -18,900,000 |
| Per Share | |||||
| EPS | -0.88 | -4.77 | -8.86 | -0.92 | -0.09 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 17,800,000 | 314,000,000 | 272,100,000 | 371,200,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 52,700,000 | 1,012,000,000 | 775,100,000 | 442,200,000 |
| Inventory | 0 | 0 | 0 | 14,100,000 |
| Total Current Assets | 170,500,000 | 1,463,500,000 | 1,118,400,000 | 1,058,100,000 |
| Property Plant Equipment | 48,600,000 | 477,300,000 | 89,500,000 | 81,200,000 |
| Goodwill and Intangibles | 816,000,000 | 1,803,000,000 | 5,537,500,000 | 7,218,300,000 |
| Total Assets | 2,173,200,000 | 7,092,700,000 | 7,426,200,000 | 8,991,200,000 |
| Liabilities | ||||
| Account Payables | 64,500,000 | 327,600,000 | 368,100,000 | 352,100,000 |
| Short Term Debt | 0 | 2,651,100,000 | 1,096,000,000 | 1,173,900,000 |
| Total Current Liabilities | 622,500,000 | 3,992,100,000 | 2,570,700,000 | 2,403,100,000 |
| Long Term Debt | 699,900,000 | 2,549,700,000 | 3,153,800,000 | 2,931,100,000 |
| Total Liabilities | 1,406,800,000 | 7,279,900,000 | 6,296,600,000 | 5,986,600,000 |
| Shareholders Equity | ||||
| Retained Earnings | 0 | -3,576,700,000 | -2,439,600,000 | -369,700,000 |
| Total Shareholders Equity | 766,400,000 | -312,700,000 | 784,500,000 | 2,681,600,000 |
| Balance Sheet (Annual) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 17,800,000 | 314,000,000 | 272,100,000 | 371,200,000 | 528,700,000 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 52,700,000 | 1,012,000,000 | 775,100,000 | 442,200,000 | 575,700,000 |
| Inventory | 0 | 0 | 0 | 14,100,000 | 14,300,000 |
| Total Current Assets | 170,500,000 | 1,463,500,000 | 1,118,400,000 | 1,058,100,000 | 1,186,700,000 |
| Property Plant Equipment | 48,600,000 | 477,300,000 | 89,500,000 | 81,200,000 | 218,100,000 |
| Goodwill and Intangibles | 816,000,000 | 1,803,000,000 | 5,537,500,000 | 7,218,300,000 | 6,562,300,000 |
| Total Assets | 2,173,200,000 | 7,092,700,000 | 7,426,200,000 | 8,991,200,000 | 8,306,200,000 |
| Liabilities | |||||
| Account Payables | 64,500,000 | 327,600,000 | 368,100,000 | 352,100,000 | 0 |
| Short Term Debt | 0 | 2,651,100,000 | 1,096,000,000 | 1,173,900,000 | 473,000,000 |
| Total Current Liabilities | 622,500,000 | 3,992,100,000 | 2,570,700,000 | 2,403,100,000 | 1,692,900,000 |
| Long Term Debt | 699,900,000 | 2,549,700,000 | 3,153,800,000 | 2,931,100,000 | 2,861,400,000 |
| Total Liabilities | 1,406,800,000 | 7,279,900,000 | 6,296,600,000 | 5,986,600,000 | 5,511,600,000 |
| Shareholders Equity | |||||
| Retained Earnings | 0 | -3,576,700,000 | -2,439,600,000 | -369,700,000 | -82,900,000 |
| Total Shareholders Equity | 766,400,000 | -312,700,000 | 784,500,000 | 2,681,600,000 | 2,793,000,000 |
| Cash Flow Statement (Quarterly) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -211,200,000 | -1,102,900,000 | -2,018,800,000 | -205,400,000 |
| Depreciation & Amortization | 170,300,000 | 1,823,500,000 | 1,914,800,000 | 1,838,100,000 |
| Stock Based Compensation | 18,000,000 | 90,600,000 | 102,000,000 | 100,000,000 |
| Change in Working Capital | 0 | -59,800,000 | -100,500,000 | -260,600,000 |
| Operating Cash Flow | -39,400,000 | 396,800,000 | -114,300,000 | -660,900,000 |
| Investing Activities | ||||
| Capital Expenditure | -17,600,000 | -34,700,000 | -49,000,000 | -33,100,000 |
| Investments | -17,600,000 | -34,700,000 | -49,000,000 | -33,100,000 |
| Investing Cash Flow | -99,200,000 | -376,800,000 | -18,300,000 | -80,500,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 267,400,000 | -2,953,800,000 | -3,041,500,000 |
| Common Stock Issued/Repurchased | 0 | -32,000,000 | -15,400,000 | -35,100,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 126,000,000 | 39,600,000 | 63,800,000 | 599,400,000 |
| Summary | ||||
| Free Cash Flow | -57,000,000 | 362,100,000 | -163,300,000 | -694,000,000 |
| Net Change in Cash | -19,200,000 | 58,400,000 | -71,600,000 | -144,100,000 |
| Cash Flow Statement (Annual) | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -211,200,000 | -1,102,900,000 | -2,018,800,000 | -205,400,000 | -34,500,000 |
| Depreciation & Amortization | 170,300,000 | 1,823,500,000 | 1,914,800,000 | 1,838,100,000 | 1,451,500,000 |
| Stock Based Compensation | 18,000,000 | 90,600,000 | 102,000,000 | 100,000,000 | 89,000,000 |
| Change in Working Capital | 0 | -59,800,000 | -100,500,000 | -260,600,000 | -1,516,200,000 |
| Operating Cash Flow | -39,400,000 | 396,800,000 | -114,300,000 | -660,900,000 | -500,000 |
| Investing Activities | |||||
| Capital Expenditure | -17,600,000 | -34,700,000 | -49,000,000 | -33,100,000 | -35,000,000 |
| Investments | -17,600,000 | -34,700,000 | -49,000,000 | -33,100,000 | 0 |
| Investing Cash Flow | -99,200,000 | -376,800,000 | -18,300,000 | -80,500,000 | -31,100,000 |
| Financing Activities | |||||
| Debt Repayment | 0 | 267,400,000 | -2,953,800,000 | -3,041,500,000 | -320,600,000 |
| Common Stock Issued/Repurchased | 0 | -32,000,000 | -15,400,000 | -35,100,000 | -2,200,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 126,000,000 | 39,600,000 | 63,800,000 | 599,400,000 | 237,900,000 |
| Summary | |||||
| Free Cash Flow | -57,000,000 | 362,100,000 | -163,300,000 | -694,000,000 | -35,500,000 |
| Net Change in Cash | -19,200,000 | 58,400,000 | -71,600,000 | -144,100,000 | 210,500,000 |