Executive Summary
Vail Resorts reported a solid QQ3 2024 performance despite a challenging weather backdrop that depressed lift-ticket visitation late in the season. Revenue rose 3.6% year over year to $1.283 billion, while resort net revenue and EBITDA reached record levels in the third quarter, reflecting the resilience of the advanced commitment strategy, disciplined cost management, and robust ancillary spend per skier visit across ski school, dining, and rental activities. The quarter benefited from improved March–April conditions in Western North American resorts, though Whistler Blackcomb continued to drag lift-ticket visitation relative to the prior year. The company also advanced its strategic growth trajectory with the Crans-MMontana acquisition closing in May 2024 and a broader Europe expansion—primarily through pass network effects and cross-border synergies. Management signaled ongoing balance-sheet strength and capital discipline, including a dividend of $2.22 per share and meaningful share repurchases, while acknowledging continued weather- and demand-driven risk in the near term. For FY2024, Vail now guides resort EBITDA of about $825–$843 million (midpoint ~ $834 million), with Crans-Montana contributing an expected negative $12 million to EBITDA for the year. The outlook hinges on the persistence of normalization in travel demand and weather patterns, along with currency considerations and capital investments (notably My Epic Gear and Crans-Montana integration). Net income guidance is $224–$256 million, underscoring the incremental drag from Crans-Montana but offset by continued pass- and ancillary-spend strength.
Key takeaways for investors: (1) The Epic Pass program remains a stabilizing force, delivering revenue visibility even in difficult ski seasons; (2) European expansion and Crans-MMontana deployment should incrementally lift long-term value via network effects, though near-term EBITDA is negative due to acquisition-related costs and integration; (3) Capital allocation remains capital-return focused (dividend + buybacks) with a strong balance sheet (cash and revolver capacity) and a net debt stance near 2.4x TTM EBITDA; (4) The near-term risk remains weather-driven demand volatility and the need to convert lift-ticket guests into pass holders in a softer spring selling season. Investors should monitor pass renewal dynamics by tenure, Crans-Montana integration progress, and multi-year EBITDA margin depending on weather normalization and pass mix.
Key Performance Indicators
Revenue
1.28B
QoQ: 19.05% | YoY:3.62%
Gross Profit
677.92M
52.83% margin
QoQ: 45.03% | YoY:-4.59%
Operating Income
585.00M
QoQ: 63.95% | YoY:16.88%
Net Income
362.00M
QoQ: 65.07% | YoY:11.38%
EPS
9.57
QoQ: 65.57% | YoY:16.71%
Revenue Trend
Margin Analysis
Key Insights
- Net cash provided by operating activities: $109,853,000; free cash flow: $85,033,000; capital expenditures: $(24,820,000); working capital swing: primarily negative due to receivables and other working capital movements; cash at end of period: $716,887,000; cash on hand: $705,000,000; revolver availability: $625,000,000; net cash from/used in financing activities: $(182,258,000).
- Cash flow highlights: Operating cash flow ~ $110 million with a robust EBITDA base supporting capital returns and opportunistic balance-sheet actions.
- Total assets: $5.8087 billion; total liabilities: $4.4867 billion; total stockholders’ equity: $1.0035 billion.
- Total debt: $2.9628 billion; net debt: $2.2459 billion; net debt to EBITDA (TTM) around 2.4x as of 4/30/2024.
- Cash and cash equivalents: $716.9 million; long-term debt: $2.856 billion; net debt leverage remains within management targets given the Crans-Montana acquisition and capital-return plan.