Swipe horizontally to view all columns.
| Income Statement (Quarterly) |
2025-12-31 |
2025-03-31 |
2024-12-31 |
2024-09-30 |
| Revenue |
220,844,000 |
207,447,000 |
201,429,000 |
196,358,000 |
| Cost of Revenue |
111,044,000 |
102,488,000 |
100,141,000 |
99,355,000 |
| Gross Profit |
109,800,000 |
104,959,000 |
101,288,000 |
97,003,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
| SG&A Expenses |
94,709,000 |
88,106,000 |
73,810,000 |
70,981,000 |
| Operating Expenses |
94,113,000 |
88,106,000 |
73,810,000 |
70,981,000 |
| Operating Income |
15,687,000 |
16,853,000 |
27,478,000 |
26,022,000 |
| Interest Expense |
1,120,000 |
1,657,000 |
1,673,000 |
2,267,000 |
| Income Before Tax |
16,212,000 |
16,834,000 |
27,529,000 |
25,370,000 |
| Income Tax Expense |
-3,385,000 |
5,388,000 |
5,376,000 |
6,530,000 |
| Net Income |
12,827,000 |
11,446,000 |
22,153,000 |
18,840,000 |
| EPS |
0.24 |
0.21 |
0.41 |
0.35 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Statement (Annual) |
2025-09-30 |
2024-09-30 |
2023-09-30 |
2022-09-30 |
2021-09-30 |
| Revenue |
835,616,000 |
732,687,000 |
607,408,000 |
418,765,000 |
335,083,000 |
| Cost of Revenue |
420,491,000 |
384,529,000 |
329,870,000 |
207,233,000 |
166,818,000 |
| Gross Profit |
415,125,000 |
348,158,000 |
277,538,000 |
211,532,000 |
168,265,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
0 |
| SG&A Expenses |
331,656,000 |
289,267,000 |
256,139,000 |
189,158,000 |
152,522,000 |
| Operating Expenses |
331,656,000 |
289,267,000 |
305,549,000 |
189,158,000 |
153,318,000 |
| Operating Income |
83,469,000 |
58,891,000 |
21,399,000 |
22,374,000 |
14,947,000 |
| Interest Expense |
5,633,000 |
9,471,000 |
9,656,000 |
2,002,000 |
365,000 |
| Income Before Tax |
84,274,000 |
56,230,000 |
18,087,000 |
20,441,000 |
15,183,000 |
| Income Tax Expense |
21,256,000 |
14,229,000 |
5,765,000 |
-5,407,000 |
602,000 |
| Net Income |
63,018,000 |
42,001,000 |
12,322,000 |
25,848,000 |
14,581,000 |
| EPS |
1.16 |
0.77 |
0.13 |
0.39 |
0.17 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Balance Sheet (Quarterly) |
2025-09-30 |
2024-09-30 |
2023-09-30 |
2022-09-30 |
| Cash and Cash Equivalents |
127,361,000 |
161,900,000 |
151,547,000 |
66,452,000 |
| Short Term Investments |
0 |
0 |
957,000 |
28,918,000 |
| Net Receivables |
93,784,000 |
37,296,000 |
31,152,000 |
22,091,000 |
| Inventory |
0 |
0 |
14,789,000 |
9,683,000 |
| Total Current Assets |
246,632,000 |
221,951,000 |
204,985,000 |
135,953,000 |
| Property Plant Equipment |
481,680,000 |
423,575,000 |
443,003,000 |
346,330,000 |
| Goodwill and Intangibles |
45,811,000 |
46,688,000 |
47,434,000 |
31,074,000 |
| Total Assets |
826,139,000 |
744,575,000 |
740,685,000 |
552,911,000 |
| Account Payables |
104,644,000 |
26,273,000 |
69,941,000 |
63,504,000 |
| Short Term Debt |
19,832,000 |
24,907,000 |
24,998,000 |
14,074,000 |
| Total Current Liabilities |
229,671,000 |
204,963,000 |
184,700,000 |
137,722,000 |
| Long Term Debt |
433,910,000 |
269,838,000 |
324,626,000 |
195,725,000 |
| Total Liabilities |
498,029,000 |
484,344,000 |
514,718,000 |
337,514,000 |
| Retained Earnings |
101,527,000 |
38,509,000 |
5,946,000 |
-1,307,000 |
| Total Shareholders Equity |
328,110,000 |
260,231,000 |
225,967,000 |
215,397,000 |
| Balance Sheet (Annual) |
2025-09-30 |
2024-09-30 |
2023-09-30 |
2022-09-30 |
2021-09-30 |
| Cash and Cash Equivalents |
127,361,000 |
161,900,000 |
151,547,000 |
66,452,000 |
133,721,000 |
| Short Term Investments |
0 |
0 |
957,000 |
28,918,000 |
0 |
| Net Receivables |
93,784,000 |
37,296,000 |
31,152,000 |
22,091,000 |
22,689,000 |
| Inventory |
0 |
0 |
14,789,000 |
9,683,000 |
0 |
| Total Current Assets |
246,632,000 |
221,951,000 |
204,985,000 |
135,953,000 |
183,392,000 |
| Property Plant Equipment |
481,680,000 |
423,575,000 |
443,003,000 |
346,330,000 |
281,126,000 |
| Goodwill and Intangibles |
45,811,000 |
46,688,000 |
47,434,000 |
31,074,000 |
8,222,000 |
| Total Assets |
826,139,000 |
744,575,000 |
740,685,000 |
552,911,000 |
512,570,000 |
| Account Payables |
104,644,000 |
26,273,000 |
69,941,000 |
63,504,000 |
13,702,000 |
| Short Term Debt |
19,832,000 |
24,907,000 |
24,998,000 |
14,074,000 |
14,951,000 |
| Total Current Liabilities |
229,671,000 |
204,963,000 |
184,700,000 |
137,722,000 |
132,718,000 |
| Long Term Debt |
433,910,000 |
269,838,000 |
324,626,000 |
195,725,000 |
183,078,000 |
| Total Liabilities |
498,029,000 |
484,344,000 |
514,718,000 |
337,514,000 |
324,040,000 |
| Retained Earnings |
101,527,000 |
38,509,000 |
5,946,000 |
-1,307,000 |
-21,996,000 |
| Total Shareholders Equity |
328,110,000 |
260,231,000 |
225,967,000 |
215,397,000 |
188,530,000 |
| Cash Flow Statement (Quarterly) |
2025-09-30 |
2024-09-30 |
2023-09-30 |
2022-09-30 |
| Net Income |
63,018,000 |
42,001,000 |
12,322,000 |
25,848,000 |
| Depreciation & Amortization |
56,785,000 |
51,185,000 |
45,819,000 |
32,777,000 |
| Stock Based Compensation |
9,151,000 |
8,560,000 |
3,848,000 |
4,337,000 |
| Change in Working Capital |
-54,152,000 |
-28,282,000 |
-22,697,000 |
-18,762,000 |
| Operating Cash Flow |
97,330,000 |
85,895,000 |
49,148,000 |
46,031,000 |
| Capital Expenditure |
-41,978,000 |
-24,298,000 |
-56,685,000 |
-79,457,000 |
| Investments |
-41,978,000 |
-24,298,000 |
-56,685,000 |
-79,457,000 |
| Investing Cash Flow |
-87,879,000 |
-24,002,000 |
-44,066,000 |
-134,597,000 |
| Debt Repayment |
-38,697,000 |
-36,518,000 |
-1,788,000 |
-19,227,000 |
| Common Stock Issued/Repurchased |
659,000 |
-11,503,000 |
-781,000 |
0 |
| Dividends Paid |
0 |
-1,097,000 |
-5,069,000 |
-5,159,000 |
| Financing Cash Flow |
-42,793,000 |
-51,345,000 |
81,846,000 |
12,585,000 |
| Free Cash Flow |
55,352,000 |
61,597,000 |
-7,537,000 |
-33,426,000 |
| Net Change in Cash |
-33,342,000 |
10,353,000 |
86,928,000 |
-75,981,000 |
| Cash Flow Statement (Annual) |
2025-09-30 |
2024-09-30 |
2023-09-30 |
2022-09-30 |
2021-09-30 |
| Net Income |
63,018,000 |
42,001,000 |
12,322,000 |
25,848,000 |
14,581,000 |
| Depreciation & Amortization |
56,785,000 |
51,185,000 |
45,819,000 |
32,777,000 |
29,632,000 |
| Stock Based Compensation |
9,151,000 |
8,560,000 |
3,848,000 |
4,337,000 |
1,733,000 |
| Change in Working Capital |
-54,152,000 |
-28,282,000 |
-22,697,000 |
-18,762,000 |
7,449,000 |
| Operating Cash Flow |
97,330,000 |
85,895,000 |
49,148,000 |
46,031,000 |
55,185,000 |
| Capital Expenditure |
-41,978,000 |
-24,298,000 |
-56,685,000 |
-79,457,000 |
-61,586,000 |
| Investments |
-41,978,000 |
-24,298,000 |
-56,685,000 |
-79,457,000 |
-61,586,000 |
| Investing Cash Flow |
-87,879,000 |
-24,002,000 |
-44,066,000 |
-134,597,000 |
-22,951,000 |
| Debt Repayment |
-38,697,000 |
-36,518,000 |
-1,788,000 |
-19,227,000 |
-383,000 |
| Common Stock Issued/Repurchased |
659,000 |
-11,503,000 |
-781,000 |
0 |
0 |
| Dividends Paid |
0 |
-1,097,000 |
-5,069,000 |
-5,159,000 |
-5,250,000 |
| Financing Cash Flow |
-42,793,000 |
-51,345,000 |
81,846,000 |
12,585,000 |
24,824,000 |
| Free Cash Flow |
55,352,000 |
61,597,000 |
-7,537,000 |
-33,426,000 |
-6,401,000 |
| Net Change in Cash |
-33,342,000 |
10,353,000 |
86,928,000 |
-75,981,000 |
57,058,000 |