- Revenue (Q4 2024): $3,242,523; YoY change: -21.34%; QoQ change: -65.27%
- Gross Profit: $3,242,523; Gross margin reported as 1.00 (per the data) indicating a reported near-100% gross margin in the quarter
- EBITDA: $3,060,000; EBITDA margin: ~0.94
- Operating Income: $3,060,000; Operating margin: ~0.94
- Net Income: $3,060,000; Net margin: ~0.94
- Earnings per Share (EPS): $0.18; No dilution impact reported (weighted shares ~17.0M)
- Free Cash Flow (FCF): $10,960,000; Operating cash flow: $10,960,000; FCF aligns with the reported CFO
- Cash and equivalents: $1.745 million; Net cash position: -$1.745 million (net debt negative, i.e., net cash)
- Total assets: ~$11.872 million; Total equity: ~$11.872 million; No long-term debt reported
- Dividend yield: 3.77% (as per ratios data); P/B: 6.84; P/S: 25.06; P/E: 6.64
- Return on assets/equity/capital employed: ~25.8%
- Dividend payout ratio: 100% of net profits; cash flow to distributions supported by TNPI structure
- Growth/risks: YoY revenue decline but persistent profitability due to TNPI; volatility in underlying commodity prices and production volumes remains a key risk to distributions.
- Note: Some data points (e.g., gross profit vs. cost of revenue) appear inconsistent with standard accounting logic in the provided dataset; readers should refer to the company’s 10-K/10-Q for confirmation.