Revenue: CAD 9,945,085; YoY +72.42%; QoQ +797.20%
Gross Profit: CAD 9,945,085; YoY +72.42%; QoQ +797.20%
Operating Income: CAD 8,782,358; YoY +69.94%; QoQ +451.59%
Net Income: CAD 6,695,673; YoY +105.26%; QoQ +615.66%
EPS: CAD 0.20; Diluted CAD 0.20; YoY +126.76%; QoQ +658.66%
Weighted Average Shares Outstanding (GAAP): 33,270,094; Diluted: 33,270,093
EBITDA/EBITDA Margin: Not reported; operating income margin reported as 0.8831 (cad per revenue basis)
Income Before Tax: CAD 6,695,673; margin 0.6733; Net Margin: 0.6733
Dividends Paid: CAD -3,496,004
Net Cash Provided by Operating Activities: CAD -5,196,354
Free Cash Flow: CAD -5,196,354
Cash at Beginning of Period: CAD 12,299,912; Cash at End of Period: CAD 0 (net change CAD -12,299,912)
Cash & Equivalents: CAD 3,847,596; Cash & Short-Term Investments: CAD 4,679,455
Total Current Assets: CAD 7,742,173; Total Non-Current Assets: CAD 146,484,551; Total Assets: CAD 154,226,724
Total Current Liabilities: CAD 47,582,464; Short-Term Debt: CAD 45,675,612; Total Liabilities: CAD 47,582,464; Total Stockholders’ Equity: CAD 106,644,260; Net Debt: CAD 41,828,016
Investment Benchmark: 25% UBS Composite; 20% JP Morgan Asian Credit Index; 35% iBoxx; 20% JPMorgan Government Emerging Markets Indices