Revenue: $6,000 in QQ2 2024 (YoY: -14.29%, QoQ: 0.00%).
Gross Profit: $5,000 (YoY: -16.67%, QoQ: +25.00%).
Gross Margin: 83.3%.
Operating Expenses: $64,000 (primarily General & Administrative).
EBITDA: -$58,000 (EBITDA Margin: -9.67%).
Operating Income: -$59,000 (Operating Margin: -9.83%).
Total Other Income/Expenses Net: +$29,000.
Income Before Tax: -$30,000 (Pre-tax margin: -5.00%).
Net Income: -$30,000 (Net Margin: -5.00%).
EPS (Diluted): -$0.0026.
Weighted Avg Shares: 11,348,021.
Cash Flow from Operations: -$25,000; Free Cash Flow: -$25,000.
Cash and Cash Equivalents: $2,194,000; Net Debt: -$2,160,000 (net cash position).
Total Assets: $2,268,000; Total Liabilities: $1,182,000; Total Stockholders’ Equity: $1,086,000.
Current Ratio: 1.88; Quick Ratio: 1.88.
Long-Term Debt: $6,000; Short-Term Debt: $28,000; Total Debt: $34,000.
Retained Earnings: -$12,743,000.
Key Ratios: Price-to-Book ~2.66; Price-to-Sales ~482.10 (reflecting tiny revenue base and micro-cap status).