Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$7.0K
Net Income
-$30.0K
Operating Margin
-785.7%
Free Cash Flow
-$99.0K
Debt / Assets
51.1%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 7,000 | 4,000 | 5,000 | 7,000 |
| Cost of Revenue | 2,000 | 0 | 1,000 | 2,000 |
| Gross Profit | 5,000 | 4,000 | 4,000 | 5,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 60,000 | 61,000 | 150,000 | 62,000 |
| Operating Expenses | 60,000 | 63,000 | 150,000 | 5,000 |
| Operating Income | -55,000 | -59,000 | -146,000 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | -30,000 | -32,000 | -116,000 | -22,000 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -30,000 | -32,000 | -116,000 | -22,000 |
| Per Share | ||||
| EPS | 0.00 | 0.00 | -0.01 | -0.04 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Revenue | 18,000 | 23,000 | 32,000 | 36,000 | 44,000 |
| Cost of Revenue | 5,000 | 7,000 | 10,000 | 12,000 | 10,000 |
| Gross Profit | 13,000 | 16,000 | 22,000 | 24,000 | 34,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 320,000 | 233,000 | 263,000 | 179,000 | 173,000 |
| Operating Expenses | 320,000 | 233,000 | 263,000 | 179,000 | 173,000 |
| Operating Income | -307,000 | -217,000 | -241,000 | -605,000 | -139,000 |
| Interest Expense | 0 | 0 | 0 | -918,000 | 0 |
| Income Before Tax | -192,000 | 437,000 | -131,000 | 313,000 | -82,000 |
| Income Tax Expense | 0 | 0 | 0 | -918,000 | 0 |
| Net Income | -192,000 | 437,000 | -131,000 | 1,231,000 | -82,000 |
| Per Share | |||||
| EPS | -0.02 | 0.04 | -0.01 | 0.10 | -0.01 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 2,545,000 | 2,656,000 | 2,232,000 | 2,358,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 1,000 | 3,000 | 4,000 | 1,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 2,568,000 | 2,680,000 | 2,258,000 | 2,385,000 |
| Property Plant Equipment | 177,000 | 46,000 | 76,000 | 106,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 2,745,000 | 2,726,000 | 2,334,000 | 2,491,000 |
| Liabilities | ||||
| Account Payables | 7,000 | 5,000 | 4,000 | 4,000 |
| Short Term Debt | 26,000 | 21,000 | 27,000 | 25,000 |
| Total Current Liabilities | 1,276,000 | 1,180,000 | 1,182,000 | 1,113,000 |
| Long Term Debt | 254,000 | 0 | 20,000 | 47,000 |
| Total Liabilities | 1,403,000 | 1,180,000 | 1,202,000 | 1,160,000 |
| Shareholders Equity | ||||
| Retained Earnings | -12,452,000 | -12,260,000 | -12,697,000 | -12,566,000 |
| Total Shareholders Equity | 1,342,000 | 1,546,000 | 1,132,000 | 1,331,000 |
| Balance Sheet (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 2,545,000 | 2,656,000 | 2,232,000 | 2,358,000 | 2,037,000 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 1,000 | 3,000 | 4,000 | 1,000 | 3,000 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 2,568,000 | 2,680,000 | 2,258,000 | 2,385,000 | 2,061,000 |
| Property Plant Equipment | 177,000 | 46,000 | 76,000 | 106,000 | 138,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 2,745,000 | 2,726,000 | 2,334,000 | 2,491,000 | 2,199,000 |
| Liabilities | |||||
| Account Payables | 7,000 | 5,000 | 4,000 | 4,000 | 2,000 |
| Short Term Debt | 26,000 | 21,000 | 27,000 | 25,000 | 23,000 |
| Total Current Liabilities | 1,276,000 | 1,180,000 | 1,182,000 | 1,113,000 | 1,109,000 |
| Long Term Debt | 254,000 | 0 | 20,000 | 47,000 | 72,000 |
| Total Liabilities | 1,403,000 | 1,180,000 | 1,202,000 | 1,160,000 | 1,181,000 |
| Shareholders Equity | |||||
| Retained Earnings | -12,452,000 | -12,260,000 | -12,697,000 | -12,566,000 | -12,879,000 |
| Total Shareholders Equity | 1,342,000 | 1,546,000 | 1,132,000 | 1,331,000 | 1,018,000 |
| Cash Flow Statement (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -192,000 | 437,000 | -131,000 | 313,000 |
| Depreciation & Amortization | 3,000 | 4,000 | 6,000 | 9,000 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | 90,000 | 6,000 | 67,000 | -1,000 |
| Operating Cash Flow | -99,000 | -78,000 | -58,000 | -129,000 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 0 | 525,000 | 0 | 450,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | -12,000 | -23,000 | -68,000 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -12,000 | -23,000 | -68,000 | 0 |
| Summary | ||||
| Free Cash Flow | -99,000 | -78,000 | -58,000 | -129,000 |
| Net Change in Cash | -111,000 | 424,000 | -126,000 | 321,000 |
| Cash Flow Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -192,000 | 437,000 | -131,000 | 313,000 | -82,000 |
| Depreciation & Amortization | 3,000 | 4,000 | 6,000 | 9,000 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | 90,000 | 6,000 | 67,000 | -1,000 | -10,000 |
| Operating Cash Flow | -99,000 | -78,000 | -58,000 | -129,000 | -85,000 |
| Investing Activities | |||||
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 0 | 525,000 | 0 | 450,000 | 0 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | -12,000 | -23,000 | -68,000 | 0 | -19,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -12,000 | -23,000 | -68,000 | 0 | -19,000 |
| Summary | |||||
| Free Cash Flow | -99,000 | -78,000 | -58,000 | -129,000 | -85,000 |
| Net Change in Cash | -111,000 | 424,000 | -126,000 | 321,000 | -104,000 |