Birdie Win Corporation (BRWC)

Name: Birdie Win Corporation Financial Statements
Creator: Quarter Results

Consumer Defensive | Education Training Services

Latest reporting period: 2025-10-31

Latest Quarter

2025-10-31

Revenue

$5.0K

Net Income

-$8.2K

Operating Margin

-164.9%

Free Cash Flow

$326

Debt / Assets

26.6%

Values are in USD and rounded to the nearest whole number unless noted.

Swipe horizontally to view all columns.

Income statement quarterly history for Birdie Win Corporation (BRWC).
Income Statement (Quarterly)	2025-10-31	2025-04-30	2025-01-31	2024-10-31
Revenue	5,000	5,000	10,000	10,000
Cost of Revenue	0	0	0	0
Gross Profit	0	5,000	10,000	10,000
Operating Expenses
R&D Expenses	0	0	0	0
SG&A Expenses	13,247	11,855	9,068	9,974
Operating Expenses	13,247	11,855	9,096	10,083
Operating Income	-8,247	-6,855	904	-83
Interest Expense	0	0	0	0
Income Before Tax	-8,247	-6,855	904	-83
Income Tax Expense	0	0	0	0
Net Income	-8,247	-6,855	904	-83
Per Share
EPS	0.00	0.00	0.00	0.00
EPS Diluted	0.00	0.00	0.00	0.00

Income statement annual history for Birdie Win Corporation (BRWC).
Income Statement (Annual)	2025-07-31	2024-07-31	2023-07-31	2022-07-31
Revenue	30,000	25,000	20,000	30,000
Cost of Revenue	0	0	0	294
Gross Profit	30,000	25,000	20,000	29,706
Operating Expenses
R&D Expenses	0	0	0	0
SG&A Expenses	47,162	48,364	29,981	55,756
Operating Expenses	47,299	49,082	29,981	55,756
Operating Income	-17,299	-24,082	-9,981	-26,050
Interest Expense	0	0	0	0
Income Before Tax	-17,299	-24,082	-7,893	-25,494
Income Tax Expense	0	0	-167,151	0
Net Income	-17,299	-24,082	-7,893	-25,494
Per Share
EPS	0.00	0.00	0.00	-0.01
EPS Diluted	0.00	0.00	0.00	0.00

Balance sheet quarterly history for Birdie Win Corporation (BRWC).
Balance Sheet (Quarterly)	2025-07-31	2024-07-31	2023-07-31	2022-07-31
Assets
Cash and Cash Equivalents	2,171	1,845	0	19,312
Short Term Investments	0	0	0	0
Net Receivables	0	0	10,000	0
Inventory	0	0	0	0
Total Current Assets	19,570	12,757	12,721	21,906
Property Plant Equipment	0	137	855	1,599
Goodwill and Intangibles	0	0	0	0
Total Assets	19,570	12,894	13,576	23,505
Liabilities
Account Payables	0	0	0	0
Short Term Debt	0	0	0	0
Total Current Liabilities	5,200	13,190	7,790	9,826
Long Term Debt	0	0	0	0
Total Liabilities	5,200	13,190	7,790	9,826
Shareholders Equity
Retained Earnings	-75,195	-57,896	-33,814	-25,921
Total Shareholders Equity	14,370	-296	5,786	13,679

Balance sheet annual history for Birdie Win Corporation (BRWC).
Balance Sheet (Annual)	2025-07-31	2024-07-31	2023-07-31	2022-07-31
Assets
Cash and Cash Equivalents	2,171	1,845	0	19,312
Short Term Investments	0	0	0	0
Net Receivables	0	0	10,000	0
Inventory	0	0	0	0
Total Current Assets	19,570	12,757	12,721	21,906
Property Plant Equipment	0	137	855	1,599
Goodwill and Intangibles	0	0	0	0
Total Assets	19,570	12,894	13,576	23,505
Liabilities
Account Payables	0	0	0	0
Short Term Debt	0	0	0	0
Total Current Liabilities	5,200	13,190	7,790	9,826
Long Term Debt	0	0	0	0
Total Liabilities	5,200	13,190	7,790	9,826
Shareholders Equity
Retained Earnings	-75,195	-57,896	-33,814	-25,921
Total Shareholders Equity	14,370	-296	5,786	13,679

Cash flow quarterly history for Birdie Win Corporation (BRWC).
Cash Flow Statement (Quarterly)	2025-07-31	2024-07-31	2023-07-31	2022-07-31
Operating Activities
Net Income	-17,299	-24,082	-7,893	-25,494
Depreciation & Amortization	137	718	744	606
Stock Based Compensation	10,000	13,000	0	0
Change in Working Capital	7,488	-2,791	-12,163	-10,315
Operating Cash Flow	326	-3,155	-19,312	-35,203
Investing Activities
Capital Expenditure	0	0	0	-1,304
Investments	0	0	0	-1,304
Investing Cash Flow	0	0	0	-1,304
Financing Activities
Debt Repayment	0	0	0	0
Common Stock Issued/Repurchased	24,000	5,000	0	36,000
Dividends Paid	0	0	0	0
Financing Cash Flow	0	5,000	0	36,000
Summary
Free Cash Flow	326	-3,155	-19,312	-36,507
Net Change in Cash	326	1,845	-19,312	-507

Cash flow annual history for Birdie Win Corporation (BRWC).
Cash Flow Statement (Annual)	2025-07-31	2024-07-31	2023-07-31	2022-07-31
Operating Activities
Net Income	-17,299	-24,082	-7,893	-25,494
Depreciation & Amortization	137	718	744	606
Stock Based Compensation	10,000	13,000	0	0
Change in Working Capital	7,488	-2,791	-12,163	-10,315
Operating Cash Flow	326	-3,155	-19,312	-35,203
Investing Activities
Capital Expenditure	0	0	0	-1,304
Investments	0	0	0	-1,304
Investing Cash Flow	0	0	0	-1,304
Financing Activities
Debt Repayment	0	0	0	0
Common Stock Issued/Repurchased	24,000	5,000	0	36,000
Dividends Paid	0	0	0	0
Financing Cash Flow	0	5,000	0	36,000
Summary
Free Cash Flow	326	-3,155	-19,312	-36,507
Net Change in Cash	326	1,845	-19,312	-507