CXJ Group Co Limited (ECXJ)

Name: CXJ Group Co Limited Financial Statements
Creator: Quarter Results

Consumer Cyclical | Specialty Retail

Latest reporting period: 2025-11-30

Latest Quarter

2025-11-30

Revenue

$65.4K

Net Income

-$98.3K

Operating Margin

-150.2%

Free Cash Flow

-$419K

Debt / Assets

22.2%

Values are in USD and rounded to the nearest whole number unless noted.

Swipe horizontally to view all columns.

Income statement quarterly history for CXJ Group Co Limited (ECXJ).
Income Statement (Quarterly)	2025-11-30	2025-08-31	2025-02-28	2024-11-30
Revenue	65,402	91,005	64,541	100,875
Cost of Revenue	29,899	16,044	2,443	35,433
Gross Profit	35,503	74,961	62,098	65,442
Operating Expenses
R&D Expenses	0	0	0	0
SG&A Expenses	23,824	35,493	33,217	74,946
Operating Expenses	133,738	121,625	33,217	74,946
Operating Income	-98,235	-46,664	-64,640	-106,679
Interest Expense	0	0	0	0
Income Before Tax	-98,298	-46,776	-64,638	-106,676
Income Tax Expense	0	0	0	-37,017
Net Income	-98,298	-46,776	-64,638	-69,659
Per Share
EPS	0.00	0.00	0.00	0.00
EPS Diluted	0.00	0.00	0.00	0.00

Income statement annual history for CXJ Group Co Limited (ECXJ).
Income Statement (Annual)	2025-05-31	2024-05-31	2023-05-31	2022-05-31	2021-05-31
Revenue	458,632	2,318,712	2,046,552	0	0
Cost of Revenue	85,975	672,637	949,496	0	0
Gross Profit	372,657	1,646,075	1,097,056	0	0
Operating Expenses
R&D Expenses	0	0	0	0	0
SG&A Expenses	2,231,133	-3,791,453	2,243,920	0	0
Operating Expenses	2,622,231	-3,791,453	2,231,271	0	0
Operating Income	-2,249,574	5,437,528	-1,134,215	0	16
Interest Expense	0	0	0	0	0
Income Before Tax	-2,249,564	-2,140,858	-1,133,706	0	16
Income Tax Expense	34,461	-5,184	6,235	0	16
Net Income	-2,284,025	-2,135,674	-1,138,141	0	0
Per Share
EPS	-0.02	0.00	-0.01	0.00	0.00
EPS Diluted	0.00	0.00	0.00	0.00	0.00

Balance sheet quarterly history for CXJ Group Co Limited (ECXJ).
Balance Sheet (Quarterly)	2025-05-31	2024-05-31	2023-05-31	2022-05-31
Assets
Cash and Cash Equivalents	10,037	2,521	659,451	0
Short Term Investments	0	0	0	0
Net Receivables	2,972	59,286	62,066	0
Inventory	0	60,587	654,444	0
Total Current Assets	176,070	535,302	1,420,705	0
Property Plant Equipment	15,872	77,126	36,700	0
Goodwill and Intangibles	0	1,742,577	4,105,266	0
Total Assets	4,370,408	2,355,005	5,562,671	0
Liabilities
Account Payables	68,524	78,545	302,512	0
Short Term Debt	13,611	0	28,884	0
Total Current Liabilities	733,713	1,979,652	3,119,612	0
Long Term Debt	0	72,449	3,712	0
Total Liabilities	968,291	1,990,461	3,123,324	0
Shareholders Equity
Retained Earnings	-7,647,505	-5,363,480	-3,307,640	0
Total Shareholders Equity	3,402,117	364,544	2,411,842	0

Balance sheet annual history for CXJ Group Co Limited (ECXJ).
Balance Sheet (Annual)	2025-05-31	2024-05-31	2023-05-31	2022-05-31	2021-05-31
Assets
Cash and Cash Equivalents	10,037	2,521	659,451	0	2,082
Short Term Investments	0	0	0	0	0
Net Receivables	2,972	59,286	62,066	0	0
Inventory	0	60,587	654,444	0	0
Total Current Assets	176,070	535,302	1,420,705	0	2,082
Property Plant Equipment	15,872	77,126	36,700	0	0
Goodwill and Intangibles	0	1,742,577	4,105,266	0	0
Total Assets	4,370,408	2,355,005	5,562,671	0	2,082
Liabilities
Account Payables	68,524	78,545	302,512	0	0
Short Term Debt	13,611	0	28,884	0	0
Total Current Liabilities	733,713	1,979,652	3,119,612	0	0
Long Term Debt	0	72,449	3,712	0	0
Total Liabilities	968,291	1,990,461	3,123,324	0	0
Shareholders Equity
Retained Earnings	-7,647,505	-5,363,480	-3,307,640	0	-10,410,000
Total Shareholders Equity	3,402,117	364,544	2,411,842	0	0

Cash flow quarterly history for CXJ Group Co Limited (ECXJ).
Cash Flow Statement (Quarterly)	2025-05-31	2024-05-31	2023-05-31	2022-05-31
Operating Activities
Net Income	0	0	-1,138,141	0
Depreciation & Amortization	0	0	161,694	0
Stock Based Compensation	0	0	0	0
Change in Working Capital	72,504	0	-167,409	0
Operating Cash Flow	-418,525	-590,038	-378,815	0
Investing Activities
Capital Expenditure	5	0	-4,429	0
Investments	0	0	-4,429	0
Investing Cash Flow	1,585	-5,738	-1,451,288	0
Financing Activities
Debt Repayment	0	0	0	0
Common Stock Issued/Repurchased	369,728	0	1,594,688	0
Dividends Paid	0	0	0	0
Financing Cash Flow	423,172	-56,012	1,709,638	0
Summary
Free Cash Flow	-418,520	-590,038	-383,244	0
Net Change in Cash	7,516	-651,788	-167,693	0

Cash flow annual history for CXJ Group Co Limited (ECXJ).
Cash Flow Statement (Annual)	2025-05-31	2024-05-31	2023-05-31	2022-05-31	2021-05-31
Operating Activities
Net Income	0	0	-1,138,141	0	0
Depreciation & Amortization	0	0	161,694	0	0
Stock Based Compensation	0	0	0	0	0
Change in Working Capital	72,504	0	-167,409	0	326,082
Operating Cash Flow	-418,525	-590,038	-378,815	0	451
Investing Activities
Capital Expenditure	5	0	-4,429	0	0
Investments	0	0	-4,429	0	0
Investing Cash Flow	1,585	-5,738	-1,451,288	0	-59
Financing Activities
Debt Repayment	0	0	0	0	0
Common Stock Issued/Repurchased	369,728	0	1,594,688	0	0
Dividends Paid	0	0	0	0	0
Financing Cash Flow	423,172	-56,012	1,709,638	0	-119
Summary
Free Cash Flow	-418,520	-590,038	-383,244	0	451
Net Change in Cash	7,516	-651,788	-167,693	0	0