First America Resources Corporation (FSTJ)

Name: First America Resources Corporation Financial Statements
Creator: Quarter Results

Financial Services | Shell Companies

Latest reporting period: 2025-09-30

Latest Quarter

2025-09-30

Revenue

$5.5M

Net Income

$214K

Operating Margin

4.5%

Free Cash Flow

-$62.4K

Debt / Assets

388.7%

Values are in USD and rounded to the nearest whole number unless noted.

Swipe horizontally to view all columns.

Income statement quarterly history for First America Resources Corporation (FSTJ).
Income Statement (Quarterly)	2025-09-30	2025-03-31	2024-12-31	2024-09-30
Revenue	5,470,273	0	0	0
Cost of Revenue	3,923,189	0	0	0
Gross Profit	1,547,084	0	0	0
Operating Expenses
R&D Expenses	0	0	0	0
SG&A Expenses	810,926	35,158	33,908	1,250
Operating Expenses	1,299,547	35,158	33,833	1,250
Operating Income	247,537	35,083	-33,833	-1,250
Interest Expense	36,299	0	0	0
Income Before Tax	213,761	35,158	-33,908	-1,250
Income Tax Expense	0	0	0	0
Net Income	213,761	35,158	-33,908	-1,250
Per Share
EPS	0.00	0.00	0.00	0.00
EPS Diluted	0.00	0.00	0.00	0.00

Income statement annual history for First America Resources Corporation (FSTJ).
Income Statement (Annual)	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Revenue	4,822,842	3,920	0	0	0
Cost of Revenue	2,343,044	13,369	1,020	0	0
Gross Profit	2,479,798	-9,449	-1,020	0	0
Operating Expenses
R&D Expenses	0	0	0	0	0
SG&A Expenses	704,655	31,382	19,121	17,203	17,071
Operating Expenses	2,425,736	31,382	19,121	17,203	17,071
Operating Income	53,987	-40,831	-19,121	-17,203	-17,071
Interest Expense	36,126	0	0	0	0
Income Before Tax	20,881	-40,831	-19,121	-17,203	-17,071
Income Tax Expense	0	0	-19,122	0	0
Net Income	20,881	-40,831	-19,121	-17,203	-17,071
Per Share
EPS	0.00	-0.01	0.00	0.00	0.00
EPS Diluted	0.00	0.00	0.00	0.00	0.00

Balance sheet quarterly history for First America Resources Corporation (FSTJ).
Balance Sheet (Quarterly)	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Assets
Cash and Cash Equivalents	34,807	97,226	15,847	13,050
Short Term Investments	0	0	0	0
Net Receivables	0	0	0	0
Inventory	0	0	0	0
Total Current Assets	59,807	97,226	15,847	13,050
Property Plant Equipment	0	0	0	0
Goodwill and Intangibles	0	0	0	0
Total Assets	59,807	97,226	15,847	13,050
Liabilities
Account Payables	3,512	100	100	100
Short Term Debt	0	0	228,933	208,933
Total Current Liabilities	3,512	100	229,033	209,033
Long Term Debt	228,933	228,933	228,933	0
Total Liabilities	232,445	229,033	229,033	209,033
Shareholders Equity
Retained Earnings	-471,962	-431,131	-412,010	-394,807
Total Shareholders Equity	-172,638	-131,807	-213,186	-195,983

Balance sheet annual history for First America Resources Corporation (FSTJ).
Balance Sheet (Annual)	2024-06-30	2023-06-30	2022-06-30	2021-06-30	2020-06-30
Assets
Cash and Cash Equivalents	34,807	97,226	15,847	13,050	5,121
Short Term Investments	0	0	0	0	0
Net Receivables	0	0	0	0	0
Inventory	0	0	0	0	0
Total Current Assets	59,807	97,226	15,847	13,050	5,121
Property Plant Equipment	0	0	0	0	0
Goodwill and Intangibles	0	0	0	0	0
Total Assets	59,807	97,226	15,847	13,050	5,121
Liabilities
Account Payables	3,512	100	100	100	100
Short Term Debt	0	0	228,933	208,933	183,933
Total Current Liabilities	3,512	100	229,033	209,033	184,033
Long Term Debt	228,933	228,933	228,933	0	0
Total Liabilities	232,445	229,033	229,033	209,033	184,033
Shareholders Equity
Retained Earnings	-471,962	-431,131	-412,010	-394,807	-377,736
Total Shareholders Equity	-172,638	-131,807	-213,186	-195,983	-178,912

Cash flow quarterly history for First America Resources Corporation (FSTJ).
Cash Flow Statement (Quarterly)	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Operating Activities
Net Income	-40,831	-19,121	-17,203	-17,071
Depreciation & Amortization	0	0	0	0
Stock Based Compensation	0	0	0	0
Change in Working Capital	-21,588	0	0	-17,071
Operating Cash Flow	-62,419	-19,121	-17,203	-17,071
Investing Activities
Capital Expenditure	0	0	0	0
Investments	0	0	0	0
Investing Cash Flow	0	0	0	0
Financing Activities
Debt Repayment	0	0	-20,000	0
Common Stock Issued/Repurchased	0	100,500	0	0
Dividends Paid	0	0	0	0
Financing Cash Flow	0	100,500	20,000	25,000
Summary
Free Cash Flow	-62,419	-19,121	-17,203	-17,071
Net Change in Cash	-62,419	81,379	2,797	7,929

Cash flow annual history for First America Resources Corporation (FSTJ).
Cash Flow Statement (Annual)	2024-06-30	2023-06-30	2022-06-30	2021-06-30	2020-06-30
Operating Activities
Net Income	-40,831	-19,121	-17,203	-17,071	-17,095
Depreciation & Amortization	0	0	0	0	0
Stock Based Compensation	0	0	0	0	0
Change in Working Capital	-21,588	0	0	-17,071	-750
Operating Cash Flow	-62,419	-19,121	-17,203	-17,071	-17,845
Investing Activities
Capital Expenditure	0	0	0	0	0
Investments	0	0	0	0	0
Investing Cash Flow	0	0	0	0	0
Financing Activities
Debt Repayment	0	0	-20,000	0	0
Common Stock Issued/Repurchased	0	100,500	0	0	0
Dividends Paid	0	0	0	0	0
Financing Cash Flow	0	100,500	20,000	25,000	22,000
Summary
Free Cash Flow	-62,419	-19,121	-17,203	-17,071	-17,845
Net Change in Cash	-62,419	81,379	2,797	7,929	4,155