| Income Statement (Quarterly) | 2025-07-31 | 2025-01-31 | 2024-10-31 | 2024-07-31 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 32,726 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 32,726 | 0 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 23,387 | 8,017 | 24,518 | 10,241 |
| Operating Expenses | 23,387 | 8,017 | 24,518 | 10,241 |
| Operating Income | -23,387 | -8,017 | 8,208 | -10,241 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | -23,387 | -8,017 | 8,208 | -10,241 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -23,387 | -8,017 | 8,208 | -10,241 |
| Per Share | ||||
| EPS | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Revenue | 32,726 | 47,674 | 121,582 | 0 | 38,366 |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 32,726 | 47,674 | 121,582 | 0 | 38,366 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 70,058 | 48,070 | 45,013 | 95,579 | 36,139 |
| Operating Expenses | 70,058 | 48,070 | 45,013 | 95,579 | 36,139 |
| Operating Income | -37,332 | -396 | 76,569 | -95,579 | 2,227 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax | -37,332 | -396 | 76,569 | -95,579 | 2,227 |
| Income Tax Expense | 0 | 0 | 76,568 | 0 | 0 |
| Net Income | -37,332 | -396 | 76,569 | -95,579 | 2,227 |
| Per Share | |||||
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 1,301 | 437 | 9,214 | 198 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 1,301 | 437 | 16,714 | 497 |
| Property Plant Equipment | 0 | 0 | 0 | 0 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 1,301 | 437 | 16,714 | 497 |
| Liabilities | ||||
| Account Payables | 25,911 | 14,685 | 116,920 | 71,162 |
| Short Term Debt | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 139,235 | 101,039 | 116,920 | 177,272 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Liabilities | 139,235 | 101,039 | 116,920 | 177,272 |
| Shareholders Equity | ||||
| Retained Earnings | -1,109,932 | -1,072,600 | -1,072,204 | -1,148,773 |
| Total Shareholders Equity | -137,934 | -100,602 | -100,206 | -176,775 |
| Balance Sheet (Annual) | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 1,301 | 437 | 9,214 | 198 | 14,534 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 1,301 | 437 | 16,714 | 497 | 14,833 |
| Property Plant Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1,301 | 437 | 16,714 | 497 | 14,833 |
| Liabilities | |||||
| Account Payables | 25,911 | 14,685 | 116,920 | 71,162 | 14,119 |
| Short Term Debt | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 139,235 | 101,039 | 116,920 | 177,272 | 96,029 |
| Long Term Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 139,235 | 101,039 | 116,920 | 177,272 | 96,029 |
| Shareholders Equity | |||||
| Retained Earnings | -1,109,932 | -1,072,600 | -1,072,204 | -1,148,773 | -1,053,194 |
| Total Shareholders Equity | -137,934 | -100,602 | -100,206 | -176,775 | -81,196 |
| Cash Flow Statement (Quarterly) | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -37,332 | -396 | 76,569 | -95,579 |
| Depreciation & Amortization | 0 | 0 | 0 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | -40,875 | -115,547 | 54,043 |
| Operating Cash Flow | -16,831 | -4,977 | -4,962 | -22,821 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 0 | 0 | 0 | 0 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 17,695 | -3,800 | 13,978 | 8,485 |
| Summary | ||||
| Free Cash Flow | -16,831 | -4,977 | -4,962 | -22,821 |
| Net Change in Cash | 864 | -8,777 | 9,016 | -14,336 |
| Cash Flow Statement (Annual) | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -37,332 | -396 | 76,569 | -95,579 | 2,227 |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | -40,875 | -115,547 | 54,043 | -17,408 |
| Operating Cash Flow | -16,831 | -4,977 | -4,962 | -22,821 | 14,379 |
| Investing Activities | |||||
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 17,695 | -3,800 | 13,978 | 8,485 | 0 |
| Summary | |||||
| Free Cash Flow | -16,831 | -4,977 | -4,962 | -22,821 | 14,379 |
| Net Change in Cash | 864 | -8,777 | 9,016 | -14,336 | 14,379 |