Groove Botanicals Inc (GRVE) QQ4 2024 Financial Analysis and Market Outlook
Executive Summary
Groove Botanicals Inc (GRVE) reported a materially stressed QQ4 2024 with no revenue disclosed in the available data and a meaningful quarterly net loss of $122 thousand. EBITDA and operating income were negative, driven by high fixed overhead and non-cash depreciation/amortization adjustments, and the company posted a modest tax credit of $155 but still incurred a net loss attributable to shareholders. The quarter underscores a burn profile typical of an early-stage microcap with limited operating scale and no visible revenue stream in the period.
From a balance-sheet perspective, the company displays extreme liquidity fragility. Cash and cash equivalents stand at $1.69 thousand against current liabilities of $762.70 thousand, yielding a current ratio and cash ratio both near zero (0.0028 and 0.0022, respectively). Equity is negative at approximately -$760.6 thousand, with retained earnings deeply negative, signaling ongoing accumulated losses and a precarious balance sheet position absent lengthy fundraising or asset monetization. Free cash flow for the period was negative at $78.4 thousand, reinforcing the cash burn narrative.
Although the quarterly sequence shows a small net income in Q3 2024 (net income of $24.21 thousand) versus a downturn in Q2 and Q4, the overall trajectory remains analytically weak due to absent revenue data for QQ4 2024 and a structurally unprofitable model in the latest period. In the absence of earnings-call commentary in the provided dataset, the assessment relies on disclosed metrics and standard microcap risk factors: liquidity scarcity, reliance on external financing, and significant market and execution risks. Investors should treat the stock as highly speculative until there is visible revenue generation, meaningful liquidity runway, and a credible financing/funding plan or strategic pivot.
Key Performance Indicators
Operating Income
-112.00K
QoQ: -102.91% | YoY:-115.46%
Net Income
-122.00K
QoQ: -604.01% | YoY:-6 621.76%
EPS
0.00
QoQ: -600.00% | YoY:-2 100.00%
Revenue Trend
Margin Analysis
Key Insights
EBITDA: -$122,000
Operating income: -$112,000
Net income: -$122,000
Earnings per share (EPS): -0.0020
EPS (diluted): -0.0020
Financial Highlights
Revenue: Not disclosed for QQ4 2024 (data shows revenue = null).
Profitability and margins:
- EBITDA: -$122,000
- Operating income: -$112,000
- Net income: -$122,000
- Earnings per share (EPS): -0.0020
- EPS (diluted): -0.0020
- Net income margin: not computable due to missing revenue data
Year-over-year and quarterly trends:
- Operating income YoY: -115.46%
- Operating income QoQ: -102.91%
- Net income YoY: -6,621.76%
- Net income QoQ: -604.01%
- EPS YoY: -2,100.00%
- EPS QoQ: -600.00%
Note: The YoY/QoQ metrics reflect a limited revenue base and a period with substantial expense load; the large YoY deterioration in net income is driven by the lack of revenue and continued overhead absorption.
Liquidity and balance sheet:
- Current ratio: 0.00281
- Quick ratio: 0.00281
- Cash ratio: 0.00221
- Cash and cash equivalents: $1,688
- Total current assets: $2,142
- Total current liabilities: $762,699
- Total assets: $2,142
- Total liabilities: $762,699
- Total stockholders’ equity: -$760,557
- Retained earnings: -$34,847,277
- Weighted average shares outstanding: 59,643,000
Cash flow:
- Net income (period): -$121,744
- Operating cash flow: -$78,352
- Free cash flow: -$78,352
- Net cash provided by financing activities: +$29,615
- Net change in cash: -$462
- Cash at end of period: $1,688
Key share metrics:
- Weighted average shares outstanding (basic and diluted): 59.6 million
- Reported currency: USD
Income Statement
Metric
Value
YoY Change
QoQ Change
Operating Income
-112.00K
-115.46%
-102.91%
Net Income
-122.00K
-6 621.76%
-604.01%
EPS
0.00
-2 100.00%
-600.00%
Key Financial Ratios
currentRatio
0
returnOnAssets
-5684%
returnOnEquity
16%
operatingCashFlowPerShare
$-0
freeCashFlowPerShare
$-0
priceToBookRatio
-3.92
priceEarningsRatio
-6.12
Net Income vs. Revenue
Expense Breakdown
Management Commentary
Notes on earnings call transcript: The dataset provided includes an empty earningsTranscript field, indicating that the transcript content was not supplied. Consequently, there are no management quotes, thematic insights, or guidance extracted from an earnings call. Investors should consider the following generic context in lieu of direct quotes: without a documented revenue line or forward-looking guidance, management commentary is essential to assess path to profitability, financing plans, and strategic pivots. In the absence of transcript content, the analysis relies on disclosed financials and standard microcap risk factors (liquidity, funding risk, and execution risk).
N/A
— N/A
N/A
— N/A
Forward Guidance
No explicit guidance was provided for QQ1 2025 or beyond in the data. Given the zero-revenue disclosure for QQ4 2024 and the pronounced liquidity deficit, the near-term guidance from management would likely focus on securing financing, potential asset monetization, or strategic milestones necessary to resume revenue generation. Investors should monitor: (1) any announced equity or debt financing plans, (2) partnerships or licensing agreements that could unlock cash or reduce burn, (3) regulatory or clinical milestones if applicable to any product pipeline, and (4) cost-structure optimization or headcount reductions aimed at extending runway. Realistic assessment suggests a high hurdle for near-term profitability absent a material revenue-generating event or substantial external funding.
Competitive Position
Company
Gross Margin
Operating Margin
Return on Equity
P/E Ratio
GRVE Focus
0.00%
0.00%
16.00%
-6.12%
VTXB
0.12%
-5.10%
24.50%
-2.65%
HENC
-46.66%
-177.55%
219.46%
-1.46%
Gross Profit Margin
Operating Profit Margin
Return on Equity
P/E Ratio Comparison
Investment Outlook
The investment thesis for Groove Botanicals Inc (GRVE) remains highly speculative and contingent on a material change in liquidity and revenue trajectory. The QQ4 2024 data depict a microcap with zero disclosed revenue, a severely strained balance sheet, and negative cash flow. The critical near-term requirement is external financing to fund ongoing operations and to pursue any revenue-generating opportunities. Until visible revenue formation, a credible plan to restore liquidity (e.g., equity/debt financing, asset monetization, or strategic partnerships) is presented, the investment outlook should be categorized as high risk with a low probability of sustainable profitability in the near term. Investors should monitor financing announcements, potential licensing deals, and any strategic pivots that could unlock value, while recognizing the high probability of further equity dilution and continued cash burn.
Key Investment Factors
Growth Potential
Limited visible growth runway based on QQ4 2024 disclosures. Any meaningful upside would require a revenue-generating pivot, strategic partnerships, or successful capital raises to fund operations and product development.
Profitability Risk
Extreme liquidity risk with current ratio near zero, negative equity, and negative free cash flow. Revenue is not disclosed for the latest quarter, and the balance sheet shows material liabilities exceeding assets. Dependence on external financing, potential dilution, and failure to achieve revenue milestones are key downside risks. Sector- and microcap-specific risks (market liquidity, regulatory hurdles, execution risk) amplify downside.
Financial Position
Very weak near-term liquidity and solvency position: cash balance of $1,688 against current liabilities of $762,699; negative stockholders’ equity of approximately -$760,557; operating cash flow negative by $78k and no reported revenue. Valuation metrics are negative or inconclusive (e.g., price-to-book negative, enterprise value negative), reflecting the distress-like profile of the company.
SWOT Analysis
Strengths
Q3 2024 showed a positive net income of about $24k, indicating a potential for quarterly improvement if revenue generation is achieved.
Cash balance exists, providing a small liquidity runway, though it is minimal.
Weaknesses
No reported revenue for QQ4 2024; heavy reliance on external funding with a precarious liquidity position.
Negative stockholders’ equity and large current liabilities relative to assets.
Significant operating losses and negative free cash flow; lack of visible earnings power.
Absence of earnings-call transcript and forward guidance limits qualitative insight into strategy and catalysts.
Opportunities
Possible strategic partnerships, licensing arrangements, or asset monetization to stabilize liquidity.
Cost-structure optimization and potential restructuring to extend runway while pursuing revenue opportunities.
Threats
Continued liquidity risk and potential dilution from financings.
No revenue visibility raises risk of solvency concerns and potential delisting pressure for microcaps.
Industry and regulatory risks in the healthcare/pharma space; execution risk in bringing any product to market.