Jubilant Flame International Ltd (JFIL)

Industrials | Specialty Business Services
Income Statement (Quarterly) 2025-08-31 2025-05-31 2025-02-28 2024-11-30
Revenue 0 0 0 0
Cost of Revenue 0 0 0 0
Gross Profit 0 0 0 0
Operating Expenses
R&D Expenses 0 0 0 0
SG&A Expenses 13,312 15,290 133 14,130
Operating Expenses 13,312 19,190 13,302 14,130
Operating Income -13,312 -19,190 -13,302 -14,130
Interest Expense 0 0 0 0
Income Before Tax -13,312 -19,190 -13,302 -14,130
Income Tax Expense 0 0 0 0
Net Income -13,312 -19,190 -13,302 -14,130
Per Share
EPS 0.00 0.00 0.00 0.00
EPS Diluted 0.00 0.00 0.00 0.00
Income Statement (Annual) 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2021-02-28
Revenue 0 0 0 0 0
Cost of Revenue 0 0 0 0 0
Gross Profit 0 0 0 0 0
Operating Expenses
R&D Expenses 0 0 0 0 0
SG&A Expenses 59,672 67,365 38,080 79,275 84,186
Operating Expenses 59,672 67,365 61,545 79,275 84,186
Operating Income -59,672 -67,365 -61,545 -64,811 -84,186
Interest Expense 0 0 0 1 0
Income Before Tax -59,672 -67,365 -61,545 -64,812 -84,186
Income Tax Expense 0 0 -67 -1 0
Net Income -59,672 -67,365 -61,545 -64,811 -84,186
Per Share
EPS 0.00 0.00 0.00 0.00 0.00
EPS Diluted 0.00 0.00 0.00 0.00 0.00
Balance Sheet (Quarterly) 2025-02-28 2024-02-29 2023-02-28 2022-02-28
Assets
Cash and Cash Equivalents 1,225 1,345 3,582 3,582
Short Term Investments 0 0 0 0
Net Receivables 0 0 0 0
Inventory 0 0 0 0
Total Current Assets 12,925 12,595 14,247 14,082
Property Plant Equipment 0 0 0 0
Goodwill and Intangibles 0 0 0 0
Total Assets 12,925 12,595 14,247 14,082
Liabilities
Account Payables 47,643 47,643 47,643 7,000
Short Term Debt 763,424 693,725 632,072 591,942
Total Current Liabilities 1,369,510 1,309,508 1,243,795 1,182,085
Long Term Debt 0 0 0 0
Total Liabilities 1,369,510 1,309,508 1,243,795 1,182,085
Shareholders Equity
Retained Earnings -3,845,616 -3,785,944 -3,718,579 -3,657,034
Total Shareholders Equity -1,356,585 -1,296,913 -1,229,548 -1,168,003
Balance Sheet (Annual) 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2021-02-28
Assets
Cash and Cash Equivalents 1,225 1,345 3,582 3,582 2,441
Short Term Investments 0 0 0 0 0
Net Receivables 0 0 0 0 9,384
Inventory 0 0 0 0 0
Total Current Assets 12,925 12,595 14,247 14,082 20,825
Property Plant Equipment 0 0 0 0 0
Goodwill and Intangibles 0 0 0 0 0
Total Assets 12,925 12,595 14,247 14,082 20,825
Liabilities
Account Payables 47,643 47,643 47,643 7,000 5,500
Short Term Debt 763,424 693,725 632,072 591,942 551,124
Total Current Liabilities 1,369,510 1,309,508 1,243,795 1,182,085 1,139,767
Long Term Debt 0 0 0 0 0
Total Liabilities 1,369,510 1,309,508 1,243,795 1,182,085 1,139,767
Shareholders Equity
Retained Earnings -3,845,616 -3,785,944 -3,718,579 -3,657,034 -3,592,223
Total Shareholders Equity -1,356,585 -1,296,913 -1,229,548 -1,168,003 -1,118,942
Cash Flow Statement (Quarterly) 2025-02-28 2024-02-29 2023-02-28 2022-02-28
Operating Activities
Net Income -59,672 -67,365 -61,545 -64,811
Depreciation & Amortization 0 0 0 0
Stock Based Compensation 0 0 0 15,750
Change in Working Capital -10,147 3,475 21,415 2,000
Operating Cash Flow -69,819 -63,890 -40,130 -39,677
Investing Activities
Capital Expenditure 0 0 0 0
Investments 0 0 0 0
Investing Cash Flow 0 0 0 0
Financing Activities
Debt Repayment 69,699 61,653 -40,130 -40,818
Common Stock Issued/Repurchased 0 0 0 0
Dividends Paid 0 0 0 0
Financing Cash Flow 69,699 61,653 40,130 40,818
Summary
Free Cash Flow -69,819 -63,890 -40,130 -39,677
Net Change in Cash -120 -2,237 0 1,141
Cash Flow Statement (Annual) 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2021-02-28
Operating Activities
Net Income -59,672 -67,365 -61,545 -64,811 -84,186
Depreciation & Amortization 0 0 0 0 0
Stock Based Compensation 0 0 0 15,750 18,000
Change in Working Capital -10,147 3,475 21,415 2,000 -3,180
Operating Cash Flow -69,819 -63,890 -40,130 -39,677 -69,366
Investing Activities
Capital Expenditure 0 0 0 0 0
Investments 0 0 0 0 0
Investing Cash Flow 0 0 0 0 0
Financing Activities
Debt Repayment 69,699 61,653 -40,130 -40,818 0
Common Stock Issued/Repurchased 0 0 0 0 0
Dividends Paid 0 0 0 0 0
Financing Cash Flow 69,699 61,653 40,130 40,818 61,179
Summary
Free Cash Flow -69,819 -63,890 -40,130 -39,677 -69,366
Net Change in Cash -120 -2,237 0 1,141 -8,187