Revenue performance: QQ1 2025 revenue of 356,519; YoY revenue change -36.58%; QoQ change -25.73%.
Gross Profit and margin: Gross profit 300,836; gross margin 84.38% (0.8438).
Operating performance: EBITDA -526,312; operating income -698,086; operating margin -1.96x (-195.8%).
Net profitability: Net income -645,478; net margin -1.81x (-181.05%).
Earnings: EPS -0.0016; weighted average shares 400,000,000; diluted EPS -0.0016.
Liquidity and cash flow: CFO 45,864; capex -38,888; free cash flow 6,976; cash at end of period 207,391; net change in cash 125,207.
Balance sheet indicators: total assets 1,205,834; total liabilities 8,692,414; total stockholders’ equity -7,477,443; cash and equivalents 207,391; short-term debt 678,696; total debt 494,575; deferred revenue 593,992; receivables 20,242; inventory 18,138; DSO 5.11 days; DIO 29.32 days; inventory turnover 3.07; asset turnover 0.296.
Key take: The company exhibits a robust gross margin but a steep operating expense load at QQ1 2025, resulting in a sizable EBITDA and net loss. The balance sheet shows very tight liquidity with negative equity, underscoring heightened financial risk absent a material improvement in top-line growth and cost leverage.