Executive Summary
Liberty Star Uranium & Metals Corp (LBSR) reported for QQ3 2025 a quarter marked by non-revenue activity and a pronounced mismatch between accounting profitability and cash generation. Revenue recognition was effectively nil, with cost of revenue of $103,497 and a gross loss of $103,497. Operating expenses totaled $279,493, driving an operating loss of $279,490. Notably, EBITDA is reported at $1,012,546, while total other income and expenses net contributed $1,206,482, yielding a pre-tax income of $926,992 and net income of $926,992. This dispersion indicates a material reliance on non-operating items to generate net income rather than core operating performance.
From a liquidity and balance-sheet perspective, the company exhibits substantial leverage and a fragile balance sheet. Cash and cash equivalents stood at $27,158 at period-end, while current liabilities totaled $2,014,848 and short-term debt was $946,103, resulting in an acute working capital deficiency (current ratio of 0.024 and cash ratio of 0.0135). Total liabilities reached $2,047,248 against total assets of $81,138, producing negative stockholders’ equity of $(1,966,110). Net debt stood at $951,345, underscoring meaningful financing risk. Operating cash flow was negative at $(158,760) and free cash flow was $(158,764).
The Hay Mountain project remains the principal asset in Liberty Star’s portfolio, reflecting the firm’s strategic focus on US mineral resources, including copper, molybdenum, gold, silver, lead, zinc, manganese, and potential rare earth elements. However, with no current revenue and a balance-sheet structure that requires external funding to advance exploration, the near-term catalysts hinge on securing financing, progressing permitting and, crucially, advancing exploration results or partner arrangements. Absent a material financing event or discovery-driven milestones, the QQ3 2025 results signal elevated investment risk and a prolonged runway requirement for the company.
Key Insights
Revenue: $0 recognized in QQ3 2025 (revenue reported as null); Net income: $0.93m (YoY +466.4%, QoQ -19.33%); EPS: $0.0182 (YoY +333.3%, QoQ -20.87%); EBITDA: $1.01m; Gross profit: -$103,497 (YoY -15.46%, QoQ +40.11%); Operating income: -$279,490 (YoY -11.35%, QoQ +33.31%); Total other income/expenses: $1,206,482; Income before tax: $926,992; Operating cash flow: -$158,760; Free cash flow: -$158,764; Cash and equivalents: $27,158.
Balance sheet and liquidity: Total assets $81,138; Total liabili...