| Income Statement (Quarterly) | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 13,666 | 4,627 | 5,115 | 6,374 |
| Operating Expenses | 13,666 | 4,627 | 4,611 | 8,810 |
| Operating Income | -13,666 | -4,627 | -4,611 | -8,810 |
| Interest Expense | 0 | 0 | 0 | 0 |
| Income Before Tax | -13,666 | -4,627 | -4,611 | -8,810 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -13,666 | -4,627 | -4,611 | -8,810 |
| Per Share | ||||
| EPS | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 368 | 411 |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 368 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 47,478 | 93,817 | 149,738 | 155,369 | 155,385 |
| Operating Expenses | 47,478 | 99,449 | 156,266 | 181,011 | 163,604 |
| Operating Income | 0 | -99,449 | -156,000 | -180,643 | -163,193 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax | -82,010 | -99,449 | -156,000 | -180,643 | -163,193 |
| Income Tax Expense | -28,323 | 0 | 0 | 0 | 0 |
| Net Income | -53,687 | -99,449 | -156,000 | -180,643 | -163,193 |
| Per Share | |||||
| EPS | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 0 | 14 | 6 | 259 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 0 | 14 | 6 | 259 |
| Property Plant Equipment | 0 | 0 | 0 | 0 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 0 | 14 | 6 | 259 |
| Liabilities | ||||
| Account Payables | 0 | 466,909 | 398,348 | 279,699 |
| Short Term Debt | 0 | 1,717,305 | 1,698,644 | 1,693,652 |
| Total Current Liabilities | 0 | 2,396,193 | 2,296,736 | 2,140,723 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Liabilities | 0 | 2,396,193 | 2,296,736 | 2,140,723 |
| Shareholders Equity | ||||
| Retained Earnings | -5,210,390 | -5,128,380 | -5,028,931 | -4,872,665 |
| Total Shareholders Equity | -2,342,041 | -2,396,179 | -2,296,730 | -2,140,464 |
| Balance Sheet (Annual) | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 0 | 14 | 6 | 259 | 40 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 0 | 14 | 6 | 259 | 40 |
| Property Plant Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 0 | 14 | 6 | 259 | 40 |
| Liabilities | |||||
| Account Payables | 0 | 466,909 | 398,348 | 279,699 | 592,148 |
| Short Term Debt | 0 | 1,717,305 | 1,698,644 | 1,693,652 | 1,195,225 |
| Total Current Liabilities | 0 | 2,396,193 | 2,296,736 | 2,140,723 | 1,959,861 |
| Long Term Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 0 | 2,396,193 | 2,296,736 | 2,140,723 | 1,959,861 |
| Shareholders Equity | |||||
| Retained Earnings | -5,210,390 | -5,128,380 | -5,028,931 | -4,872,665 | -4,692,022 |
| Total Shareholders Equity | -2,342,041 | -2,396,179 | -2,296,730 | -2,140,464 | -1,959,821 |
| Cash Flow Statement (Quarterly) | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -80,654 | -99,449 | -156,266 | -180,643 |
| Depreciation & Amortization | 0 | 0 | 0 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | 68,561 | 118,649 | 116,672 |
| Operating Cash Flow | -41,516 | -30,888 | -37,617 | -63,971 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 0 | 0 | 0 | 0 |
| Financing Activities | ||||
| Debt Repayment | 0 | 18,661 | -4,992 | -31,610 |
| Common Stock Issued/Repurchased | 100,000 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 40,146 | 30,882 | 37,364 | 64,190 |
| Summary | ||||
| Free Cash Flow | -41,516 | -30,888 | -37,617 | -63,971 |
| Net Change in Cash | -14 | 8 | -253 | 219 |
| Cash Flow Statement (Annual) | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -80,654 | -99,449 | -156,266 | -180,643 | -163,193 |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | 68,561 | 118,649 | 116,672 | 127,476 |
| Operating Cash Flow | -41,516 | -30,888 | -37,617 | -63,971 | -35,717 |
| Investing Activities | |||||
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 |
| Financing Activities | |||||
| Debt Repayment | 0 | 18,661 | -4,992 | -31,610 | 0 |
| Common Stock Issued/Repurchased | 100,000 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 40,146 | 30,882 | 37,364 | 64,190 | 35,711 |
| Summary | |||||
| Free Cash Flow | -41,516 | -30,888 | -37,617 | -63,971 | -35,717 |
| Net Change in Cash | -14 | 8 | -253 | 219 | -6 |