Swipe horizontally to view all columns.
| Income Statement (Quarterly) |
2025-12-31 |
2025-09-30 |
2025-03-31 |
2024-12-31 |
| Revenue |
1,422,808,000 |
1,335,582,000 |
1,291,736,000 |
1,282,089,000 |
| Cost of Revenue |
538,148,000 |
514,762,000 |
525,328,000 |
530,814,000 |
| Gross Profit |
884,660,000 |
820,820,000 |
766,408,000 |
751,275,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
| SG&A Expenses |
278,396,000 |
259,194,000 |
245,302,000 |
241,613,000 |
| Operating Expenses |
387,065,000 |
374,283,000 |
340,139,000 |
334,033,000 |
| Operating Income |
497,595,000 |
446,537,000 |
426,268,000 |
417,242,000 |
| Interest Expense |
7,949,000 |
8,793,000 |
0 |
-2,436,000 |
| Income Before Tax |
496,147,000 |
446,793,000 |
417,693,000 |
418,323,000 |
| Income Tax Expense |
103,554,000 |
98,257,000 |
52,652,000 |
73,701,000 |
| Net Income |
392,593,000 |
348,536,000 |
365,041,000 |
344,622,000 |
| EPS |
2.69 |
2.38 |
2.49 |
2.43 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
| Income Statement (Annual) |
2025-06-30 |
2024-06-30 |
2023-06-30 |
2022-06-30 |
2021-06-30 |
| Revenue |
5,146,327,000 |
4,685,297,000 |
4,222,993,000 |
3,578,127,000 |
3,196,825,000 |
| Cost of Revenue |
2,091,357,000 |
2,029,994,000 |
1,867,331,000 |
1,553,816,000 |
1,357,725,000 |
| Gross Profit |
3,054,970,000 |
2,655,303,000 |
2,355,662,000 |
2,024,311,000 |
1,839,100,000 |
| R&D Expenses |
0 |
0 |
0 |
0 |
0 |
| SG&A Expenses |
991,019,000 |
917,136,000 |
874,003,000 |
739,372,000 |
670,387,000 |
| Operating Expenses |
1,369,607,000 |
1,335,410,000 |
1,203,665,000 |
1,024,025,000 |
926,749,000 |
| Operating Income |
1,685,363,000 |
1,319,893,000 |
1,131,871,000 |
1,000,286,000 |
903,678,000 |
| Interest Expense |
12,609,000 |
45,708,000 |
47,379,000 |
22,312,000 |
23,989,000 |
| Income Before Tax |
1,677,566,000 |
1,264,798,000 |
1,101,664,000 |
960,483,000 |
883,662,000 |
| Income Tax Expense |
276,843,000 |
243,847,000 |
204,108,000 |
181,046,000 |
409,157,000 |
| Net Income |
1,400,723,000 |
1,020,951,000 |
897,556,000 |
779,437,000 |
474,505,000 |
| EPS |
9.55 |
6.94 |
6.12 |
0.51 |
0.33 |
| EPS Diluted |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Balance Sheet (Quarterly) |
2025-06-30 |
2024-06-30 |
2023-06-30 |
2022-06-30 |
| Cash and Cash Equivalents |
1,209,450,000 |
238,361,000 |
227,891,000 |
273,710,000 |
| Short Term Investments |
0 |
0 |
12,423,000 |
9,167,000 |
| Net Receivables |
990,667,000 |
837,275,000 |
704,909,000 |
575,950,000 |
| Inventory |
927,711,000 |
822,250,000 |
998,012,000 |
743,910,000 |
| Total Current Assets |
3,505,605,000 |
2,357,719,000 |
2,367,830,000 |
1,931,478,000 |
| Property Plant Equipment |
718,287,000 |
699,146,000 |
665,811,000 |
630,495,000 |
| Goodwill and Intangibles |
3,511,541,000 |
3,327,959,000 |
3,322,640,000 |
2,282,386,000 |
| Total Assets |
8,174,391,000 |
6,872,394,000 |
6,751,708,000 |
5,095,853,000 |
| Account Payables |
278,157,000 |
237,728,000 |
150,756,000 |
159,245,000 |
| Short Term Debt |
40,406,000 |
35,178,000 |
53,740,000 |
31,772,000 |
| Total Current Liabilities |
1,019,120,000 |
910,655,000 |
758,533,000 |
689,299,000 |
| Long Term Debt |
811,407,000 |
838,757,000 |
1,548,087,000 |
885,778,000 |
| Total Liabilities |
2,206,532,000 |
2,008,351,000 |
2,621,805,000 |
1,735,102,000 |
| Retained Earnings |
6,081,490,000 |
4,991,647,000 |
4,253,016,000 |
3,613,736,000 |
| Total Shareholders Equity |
5,967,859,000 |
4,864,043,000 |
4,129,903,000 |
3,360,751,000 |
| Balance Sheet (Annual) |
2025-06-30 |
2024-06-30 |
2023-06-30 |
2022-06-30 |
2021-06-30 |
| Cash and Cash Equivalents |
1,209,450,000 |
238,361,000 |
227,891,000 |
273,710,000 |
295,278,000 |
| Short Term Investments |
0 |
0 |
12,423,000 |
9,167,000 |
0 |
| Net Receivables |
990,667,000 |
837,275,000 |
704,909,000 |
575,950,000 |
614,292,000 |
| Inventory |
927,711,000 |
822,250,000 |
998,012,000 |
743,910,000 |
457,033,000 |
| Total Current Assets |
3,505,605,000 |
2,357,719,000 |
2,367,830,000 |
1,931,478,000 |
1,574,757,000 |
| Property Plant Equipment |
718,287,000 |
699,146,000 |
665,811,000 |
630,495,000 |
592,065,000 |
| Goodwill and Intangibles |
3,511,541,000 |
3,327,959,000 |
3,322,640,000 |
2,282,386,000 |
2,320,483,000 |
| Total Assets |
8,174,391,000 |
6,872,394,000 |
6,751,708,000 |
5,095,853,000 |
4,728,125,000 |
| Account Payables |
278,157,000 |
237,728,000 |
150,756,000 |
159,245,000 |
138,008,000 |
| Short Term Debt |
40,406,000 |
35,178,000 |
53,740,000 |
31,772,000 |
35,585,000 |
| Total Current Liabilities |
1,019,120,000 |
910,655,000 |
758,533,000 |
689,299,000 |
911,766,000 |
| Long Term Debt |
811,407,000 |
838,757,000 |
1,548,087,000 |
885,778,000 |
758,130,000 |
| Total Liabilities |
2,206,532,000 |
2,008,351,000 |
2,621,805,000 |
1,735,102,000 |
1,842,446,000 |
| Retained Earnings |
6,081,490,000 |
4,991,647,000 |
4,253,016,000 |
3,613,736,000 |
3,079,640,000 |
| Total Shareholders Equity |
5,967,859,000 |
4,864,043,000 |
4,129,903,000 |
3,360,751,000 |
2,885,679,000 |
| Cash Flow Statement (Quarterly) |
2025-06-30 |
2024-06-30 |
2023-06-30 |
2022-06-30 |
| Net Income |
1,400,723,000 |
1,020,951,000 |
897,556,000 |
779,437,000 |
| Depreciation & Amortization |
235,811,000 |
216,209,000 |
197,562,000 |
193,841,000 |
| Stock Based Compensation |
91,661,000 |
80,184,000 |
71,142,000 |
65,257,000 |
| Change in Working Capital |
16,738,000 |
44,784,000 |
-462,127,000 |
-708,076,000 |
| Operating Cash Flow |
1,751,588,000 |
1,401,260,000 |
693,299,000 |
351,147,000 |
| Capital Expenditure |
-89,865,000 |
-114,856,000 |
-134,000,000 |
-156,036,000 |
| Investments |
-89,865,000 |
-99,460,000 |
-134,000,000 |
-156,036,000 |
| Investing Cash Flow |
-200,045,000 |
-269,784,000 |
-1,159,845,000 |
-229,918,000 |
| Debt Repayment |
-40,000,000 |
-730,000,000 |
-665,000,000 |
-166,000,000 |
| Common Stock Issued/Repurchased |
-225,586,000 |
-96,917,000 |
18,511,000 |
-5,022,000 |
| Dividends Paid |
-310,880,000 |
-282,320,000 |
-258,276,000 |
-245,341,000 |
| Financing Cash Flow |
-606,253,000 |
-1,119,287,000 |
422,874,000 |
-128,363,000 |
| Free Cash Flow |
1,661,723,000 |
1,286,404,000 |
559,299,000 |
195,111,000 |
| Net Change in Cash |
971,089,000 |
10,470,000 |
-45,819,000 |
-21,568,000 |
| Cash Flow Statement (Annual) |
2025-06-30 |
2024-06-30 |
2023-06-30 |
2022-06-30 |
2021-06-30 |
| Net Income |
1,400,723,000 |
1,020,951,000 |
897,556,000 |
779,437,000 |
474,505,000 |
| Depreciation & Amortization |
235,811,000 |
216,209,000 |
197,562,000 |
193,841,000 |
191,518,000 |
| Stock Based Compensation |
91,661,000 |
80,184,000 |
71,142,000 |
65,257,000 |
63,927,000 |
| Change in Working Capital |
16,738,000 |
44,784,000 |
-462,127,000 |
-708,076,000 |
1,405,000 |
| Operating Cash Flow |
1,751,588,000 |
1,401,260,000 |
693,299,000 |
351,147,000 |
736,718,000 |
| Capital Expenditure |
-89,865,000 |
-114,856,000 |
-134,000,000 |
-156,036,000 |
-116,826,000 |
| Investments |
-89,865,000 |
-99,460,000 |
-134,000,000 |
-156,036,000 |
-102,712,000 |
| Investing Cash Flow |
-200,045,000 |
-269,784,000 |
-1,159,845,000 |
-229,918,000 |
-158,462,000 |
| Debt Repayment |
-40,000,000 |
-730,000,000 |
-665,000,000 |
-166,000,000 |
-612,000,000 |
| Common Stock Issued/Repurchased |
-225,586,000 |
-96,917,000 |
18,511,000 |
-5,022,000 |
37,790,000 |
| Dividends Paid |
-310,880,000 |
-282,320,000 |
-258,276,000 |
-245,341,000 |
-226,713,000 |
| Financing Cash Flow |
-606,253,000 |
-1,119,287,000 |
422,874,000 |
-128,363,000 |
-764,632,000 |
| Free Cash Flow |
1,661,723,000 |
1,286,404,000 |
559,299,000 |
195,111,000 |
619,892,000 |
| Net Change in Cash |
971,089,000 |
10,470,000 |
-45,819,000 |
-21,568,000 |
-167,878,000 |