Latest Quarter
2025-10-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-10-31
Revenue
$99.3K
Net Income
$0.0
Operating Margin
-276.1%
Free Cash Flow
-$1.2M
Debt / Assets
1,500.1%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-10-31 | 2025-07-31 | 2025-01-31 | 2024-10-31 |
|---|---|---|---|---|
| Revenue | 99,307 | 96,688 | 78,998 | 47,808 |
| Cost of Revenue | 8,797 | 8,472 | 7,448 | 4,654 |
| Gross Profit | 90,510 | 88,216 | 71,550 | 43,154 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 367,549 | 257,270 | 372,050 |
| Operating Expenses | 364,685 | 367,549 | 257,270 | 372,050 |
| Operating Income | -274,175 | -279,333 | -185,720 | -328,896 |
| Interest Expense | 175,004 | 167,796 | 40,347 | 207,976 |
| Income Before Tax | 0 | -474,391 | -406,141 | -417,800 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | 0 | -482,329 | -411,012 | -417,532 |
| Per Share | ||||
| EPS | 0.00 | -0.01 | -0.01 | -0.01 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Revenue | 235,544 | 192,040 | 256,906 | 245,469 | 259,731 |
| Cost of Revenue | 28,178 | 36,771 | 42,961 | 42,161 | 60,986 |
| Gross Profit | 207,366 | 155,269 | 213,945 | 203,308 | 198,745 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 1,432,449 | 1,019,762 | 1,603,600 | 1,160,621 | 1,394,881 |
| Operating Expenses | 1,432,449 | 1,019,762 | 1,603,600 | 1,470,554 | 1,394,881 |
| Operating Income | -1,225,083 | -864,493 | -1,389,655 | -1,267,246 | -1,196,136 |
| Interest Expense | 656,809 | 580,636 | 528,176 | 601,279 | 723,003 |
| Income Before Tax | -2,114,718 | -607,251 | 1,029,536 | -8,988,612 | -2,290,720 |
| Income Tax Expense | 0 | 0 | 537,256 | 7,122,912 | 0 |
| Net Income | -2,123,634 | -644,490 | 0 | -16,111,524 | -2,303,468 |
| Per Share | |||||
| EPS | -0.07 | -0.02 | 0.00 | -1.18 | -0.32 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 131,003 | 100,953 | 4,028 | 317 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 5,167 | 6,724 | 0 | 0 |
| Inventory | 4,607 | 3,004 | 0 | 8,422 |
| Total Current Assets | 747,579 | 110,681 | 4,028 | 8,739 |
| Property Plant Equipment | 0 | 0 | 0 | 0 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 756,579 | 119,681 | 13,028 | 17,739 |
| Liabilities | ||||
| Account Payables | 1,333,852 | 1,208,194 | 1,698,457 | 3,657,392 |
| Short Term Debt | 1,585 | 7,170,066 | 6,750,239 | 5,418,871 |
| Total Current Liabilities | 10,316,797 | 9,119,200 | 9,824,463 | 19,336,025 |
| Long Term Debt | 396,614 | 637,077 | 435,753 | 432,403 |
| Total Liabilities | 11,349,644 | 9,756,278 | 10,260,216 | 19,768,428 |
| Shareholders Equity | ||||
| Retained Earnings | -68,918,984 | -66,795,350 | -66,150,857 | -73,984,686 |
| Total Shareholders Equity | -11,608,515 | -10,643,131 | -11,216,483 | -20,734,864 |
| Balance Sheet (Annual) | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 131,003 | 100,953 | 4,028 | 317 | 396 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 5,167 | 6,724 | 0 | 0 | 469 |
| Inventory | 4,607 | 3,004 | 0 | 8,422 | 13,823 |
| Total Current Assets | 747,579 | 110,681 | 4,028 | 8,739 | 14,688 |
| Property Plant Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 756,579 | 119,681 | 13,028 | 17,739 | 33,316 |
| Liabilities | |||||
| Account Payables | 1,333,852 | 1,208,194 | 1,698,457 | 3,657,392 | 0 |
| Short Term Debt | 1,585 | 7,170,066 | 6,750,239 | 5,418,871 | 5,138,329 |
| Total Current Liabilities | 10,316,797 | 9,119,200 | 9,824,463 | 19,336,025 | 12,226,844 |
| Long Term Debt | 396,614 | 637,077 | 435,753 | 432,403 | 432,403 |
| Total Liabilities | 11,349,644 | 9,756,278 | 10,260,216 | 19,768,428 | 12,659,247 |
| Shareholders Equity | |||||
| Retained Earnings | -68,918,984 | -66,795,350 | -66,150,857 | -73,984,686 | -64,993,250 |
| Total Shareholders Equity | -11,608,515 | -10,643,131 | -11,216,483 | -20,734,864 | -13,612,930 |
| Cash Flow Statement (Quarterly) | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -2,114,718 | -644,490 | 1,020,456 | -8,988,614 |
| Depreciation & Amortization | 0 | 0 | 0 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 159,009 |
| Change in Working Capital | 224,704 | -499,993 | -1,931,727 | 710,526 |
| Operating Cash Flow | -1,229,677 | -1,214,419 | -3,084,763 | -1,170,621 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 0 | 0 | 0 | 0 |
| Financing Activities | ||||
| Debt Repayment | 495,156 | 634,575 | -1,571,900 | -21,839 |
| Common Stock Issued/Repurchased | 764,571 | 476,043 | 1,516,573 | 890,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 1,259,727 | 1,311,345 | 3,088,474 | 1,170,542 |
| Summary | ||||
| Free Cash Flow | -1,229,677 | -1,214,419 | -3,084,763 | -1,170,621 |
| Net Change in Cash | 30,050 | 96,925 | 3,711 | -79 |
| Cash Flow Statement (Annual) | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -2,114,718 | -644,490 | 1,020,456 | -8,988,614 | -2,290,720 |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 159,009 | 464,718 |
| Change in Working Capital | 224,704 | -499,993 | -1,931,727 | 710,526 | -290,883 |
| Operating Cash Flow | -1,229,677 | -1,214,419 | -3,084,763 | -1,170,621 | -678,387 |
| Investing Activities | |||||
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 |
| Financing Activities | |||||
| Debt Repayment | 495,156 | 634,575 | -1,571,900 | -21,839 | 0 |
| Common Stock Issued/Repurchased | 764,571 | 476,043 | 1,516,573 | 890,000 | 235,502 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 1,259,727 | 1,311,345 | 3,088,474 | 1,170,542 | 678,783 |
| Summary | |||||
| Free Cash Flow | -1,229,677 | -1,214,419 | -3,084,763 | -1,170,621 | -678,387 |
| Net Change in Cash | 30,050 | 96,925 | 3,711 | -79 | 678,783 |