Executive Summary
Q4 2024 delivered a material top-line rebound for Arabian Plastic, with revenue of SAR 96.99 million and gross profit of SAR 17.91 million, yielding a gross margin of 18.47%. The quarter produced EBITDA of SAR 16.11 million and net income of SAR 8.08 million, translating to an EPS of SAR 1.62 and a net margin of 8.33%. YoY, revenue grew ~161.5% and net income rose ~148%, underscoring a successful post-pandemic normalization and ramp in utilization from capacity expansion. QoQ, revenue was up ~124.4% and net income grew ~205%, reflecting the quarterly cadence of higher volumes and operating leverage as new capacity comes online.
The company funded aggressive capacity expansion with capex of SAR 20.08 million in Q4, resulting in negative free cash flow of SAR -14.86 million for the period. Operating cash flow remained positive at SAR 5.23 million, while financing activities contributed SAR 16.06 million, lifting cash balance to SAR 7.00 million at quarter-end. The balance sheet shows a lean cash position with total debt of SAR 93.60 million and a net debt position of SAR 86.60 million, largely driven by elevated short-term borrowings (SAR 91.55 million). From a profitability and efficiency perspective, the company exhibits solid operating profitability (operating margin ~9.49%) and healthy albeit modest returns (ROA ~3.49%, ROE ~7.41%).
Looking ahead, management is pursuing capacity-driven growth with continued capex and utilization gains. While revenue momentum appears sustainable in the near term, the near-term liquidity risk remains elevated due to the heavy reliance on short-term debt and ongoing capex. The stock trades at a low forward multiple (P/E ~6.2x) relative to regional peers, reflecting execution risk around the capex program but offering potential upside if scale-up translates into margin expansion and stronger free cash flow over the next 12β18 months.
Key Performance Indicators
QoQ: 124.44% | YoY:161.49%
QoQ: 143.50% | YoY:168.52%
QoQ: 147.07% | YoY:116.39%
QoQ: 204.79% | YoY:147.99%
QoQ: 205.66% | YoY:149.23%
Key Insights
Revenue: SAR 96.99m, yoy +161.5%, qoq +124.4%
Gross Profit: SAR 17.91m, yoy +168.5%, qoq +143.5%
Operating Income: SAR 9.21m, yoy +116.4%, qoq +147.1%
Net Income: SAR 8.08m, yoy +148.0%, qoq +204.8%
EPS: SAR 1.62, yoy +149.2%, qoq +205.7%
Gross Margin: 18.47%
EBITDA: SAR 16.11m, EBITDA Margin: 16.61%
Operating Margin: 9.49%
Net Margin: 8.33%
Cash Flow: Operating Cash Flow SAR 5.23m; Capex SAR -20.08m; Free Cash Flow SAR -14.86m
Cash and Equivalents: SAR 7.00m
Total Debt: SAR 93.60m; Net Debt: ...
Financial Highlights
Revenue: SAR 96.99m, yoy +161.5%, qoq +124.4%
Gross Profit: SAR 17.91m, yoy +168.5%, qoq +143.5%
Operating Income: SAR 9.21m, yoy +116.4%, qoq +147.1%
Net Income: SAR 8.08m, yoy +148.0%, qoq +204.8%
EPS: SAR 1.62, yoy +149.2%, qoq +205.7%
Gross Margin: 18.47%
EBITDA: SAR 16.11m, EBITDA Margin: 16.61%
Operating Margin: 9.49%
Net Margin: 8.33%
Cash Flow: Operating Cash Flow SAR 5.23m; Capex SAR -20.08m; Free Cash Flow SAR -14.86m
Cash and Equivalents: SAR 7.00m
Total Debt: SAR 93.60m; Net Debt: SAR 86.60m
Liquidity: Current Ratio 0.97; Quick Ratio 0.53; Cash Ratio 0.06
Return Metrics: ROA 3.49%; ROE 7.41%; ROCE 8.03%
Valuation Indicators: P/E 6.17x; P/B 1.83x; EV/EBITDA ~17.8x
Income Statement
| Metric |
Value |
YoY Change |
QoQ Change |
| Revenue |
96.99M |
161.49% |
124.44% |
| Gross Profit |
17.91M |
168.52% |
143.50% |
| Operating Income |
9.21M |
116.39% |
147.07% |
| Net Income |
8.08M |
147.99% |
204.79% |
| EPS |
1.62 |
149.23% |
205.66% |
Key Financial Ratios
operatingProfitMargin
9.49%
operatingCashFlowPerShare
$1.05
freeCashFlowPerShare
$-2.97
Management Commentary
Transcript not provided in the data. No QQ4 2024 earnings call transcript or management quotes were supplied. Management commentary inferred from the results centers on capacity expansion and revenue growth enabling top-line momentum, with capex supporting mid-term volume growth. If a transcript becomes available, quotes should be anchored to management views on utilization, margin progression, raw material costs, and financing strategy.
N/A - Transcript not provided in the data
β N/A
N/A - Transcript not provided in the data
β N/A
Forward Guidance
Explicit forward guidance was not disclosed in the provided data. Based on the operational cadence and capex trajectory, the company is likely to sustain capacity-driven volume growth into 2025. Key factors to monitor include: (1) capacity utilization and product mix impact on gross margins, (2) raw material price volatility and logistics costs, (3) working capital efficiency given elevated receivables and inventory levels, and (4) refinancing risk and debt maturity profile of the substantial short-term borrowings. If management communicates targets, they would likely emphasize utilization rates, cost controls, and enhanced cash conversion as capex-driven leverage moderates.