| Income Statement (Quarterly) | 2025-08-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 |
|---|---|---|---|---|
| Revenue | 1,540,000,000 | 1,509,000,000 | 1,316,900,000 | 1,318,500,000 |
| Cost of Revenue | 413,800,000 | 387,400,000 | 379,100,000 | 380,000,000 |
| Gross Profit | 1,126,200,000 | 1,121,600,000 | 937,800,000 | 938,500,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 584,300,000 | 429,800,000 | 399,700,000 | 391,800,000 |
| Operating Expenses | 584,300,000 | 429,800,000 | 399,700,000 | 391,800,000 |
| Operating Income | 541,900,000 | 691,800,000 | 538,100,000 | 546,700,000 |
| Interest Expense | 68,200,000 | 22,600,000 | 9,500,000 | 9,600,000 |
| Income Before Tax | 497,500,000 | 685,800,000 | 543,700,000 | 557,100,000 |
| Income Tax Expense | 113,700,000 | 166,500,000 | 130,300,000 | 129,700,000 |
| Net Income | 383,800,000 | 519,300,000 | 413,400,000 | 427,400,000 |
| Per Share | ||||
| EPS | 1.07 | 1.44 | 1.15 | 1.19 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
|---|---|---|---|---|---|
| Revenue | 5,571,700,000 | 5,278,300,000 | 5,007,100,000 | 4,611,700,000 | 4,056,800,000 |
| Cost of Revenue | 1,540,400,000 | 1,479,300,000 | 1,453,000,000 | 1,356,300,000 | 1,271,200,000 |
| Gross Profit | 4,031,300,000 | 3,799,000,000 | 3,554,100,000 | 3,255,400,000 | 2,785,600,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 1,823,600,000 | 1,624,900,000 | 1,521,000,000 | 1,415,400,000 | 1,324,900,000 |
| Operating Expenses | 1,823,600,000 | 1,624,900,000 | 1,521,000,000 | 1,415,400,000 | 1,324,900,000 |
| Operating Income | 2,207,700,000 | 2,174,100,000 | 2,033,100,000 | 1,840,000,000 | 1,460,700,000 |
| Interest Expense | 105,400,000 | 37,300,000 | 36,700,000 | 36,600,000 | 35,800,000 |
| Income Before Tax | 2,175,900,000 | 2,218,000,000 | 2,048,200,000 | 1,824,600,000 | 1,434,200,000 |
| Income Tax Expense | 518,600,000 | 527,600,000 | 490,900,000 | 431,800,000 | 336,700,000 |
| Net Income | 1,657,300,000 | 1,690,400,000 | 1,557,300,000 | 1,392,800,000 | 1,097,500,000 |
| Per Share | |||||
| EPS | 4.60 | 4.69 | 4.32 | 3.86 | 3.06 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 1,628,600,000 | 1,468,900,000 | 1,222,000,000 | 370,000,000 |
| Short Term Investments | 34,500,000 | 33,900,000 | 373,400,000 | 853,900,000 |
| Net Receivables | 1,975,000,000 | 1,625,300,000 | 1,426,200,000 | 1,318,200,000 |
| Inventory | 0 | 0 | 4,216,700,000 | 0 |
| Total Current Assets | 8,916,500,000 | 7,251,500,000 | 7,528,100,000 | 6,581,600,000 |
| Property Plant Equipment | 575,300,000 | 458,600,000 | 457,800,000 | 480,000,000 |
| Goodwill and Intangibles | 6,461,400,000 | 2,077,200,000 | 2,021,400,000 | 2,056,100,000 |
| Total Assets | 16,564,100,000 | 10,383,100,000 | 10,546,400,000 | 9,635,200,000 |
| Liabilities | ||||
| Account Payables | 129,800,000 | 104,300,000 | 84,700,000 | 105,700,000 |
| Short Term Debt | 418,400,000 | 18,700,000 | 10,200,000 | 8,700,000 |
| Total Current Liabilities | 6,956,300,000 | 5,309,100,000 | 5,805,400,000 | 5,269,200,000 |
| Long Term Debt | 4,603,900,000 | 847,600,000 | 855,500,000 | 872,500,000 |
| Total Liabilities | 12,436,100,000 | 6,582,100,000 | 7,053,200,000 | 6,550,000,000 |
| Shareholders Equity | ||||
| Retained Earnings | 2,277,000,000 | 2,213,000,000 | 2,023,100,000 | 1,669,600,000 |
| Total Shareholders Equity | 4,128,000,000 | 3,801,000,000 | 3,493,200,000 | 3,085,200,000 |
| Balance Sheet (Annual) | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 1,628,600,000 | 1,468,900,000 | 1,222,000,000 | 370,000,000 | 995,200,000 |
| Short Term Investments | 34,500,000 | 33,900,000 | 373,400,000 | 853,900,000 | 36,700,000 |
| Net Receivables | 1,975,000,000 | 1,625,300,000 | 1,426,200,000 | 1,318,200,000 | 1,053,600,000 |
| Inventory | 0 | 0 | 4,216,700,000 | 0 | 0 |
| Total Current Assets | 8,916,500,000 | 7,251,500,000 | 7,528,100,000 | 6,581,600,000 | 6,169,500,000 |
| Property Plant Equipment | 575,300,000 | 458,600,000 | 457,800,000 | 480,000,000 | 498,800,000 |
| Goodwill and Intangibles | 6,461,400,000 | 2,077,200,000 | 2,021,400,000 | 2,056,100,000 | 2,096,500,000 |
| Total Assets | 16,564,100,000 | 10,383,100,000 | 10,546,400,000 | 9,635,200,000 | 9,227,200,000 |
| Liabilities | |||||
| Account Payables | 129,800,000 | 104,300,000 | 84,700,000 | 105,700,000 | 89,000,000 |
| Short Term Debt | 418,400,000 | 18,700,000 | 10,200,000 | 8,700,000 | 7,400,000 |
| Total Current Liabilities | 6,956,300,000 | 5,309,100,000 | 5,805,400,000 | 5,269,200,000 | 4,938,200,000 |
| Long Term Debt | 4,603,900,000 | 847,600,000 | 855,500,000 | 872,500,000 | 797,300,000 |
| Total Liabilities | 12,436,100,000 | 6,582,100,000 | 7,053,200,000 | 6,550,000,000 | 6,279,200,000 |
| Shareholders Equity | |||||
| Retained Earnings | 2,277,000,000 | 2,213,000,000 | 2,023,100,000 | 1,669,600,000 | 1,445,900,000 |
| Total Shareholders Equity | 4,128,000,000 | 3,801,000,000 | 3,493,200,000 | 3,085,200,000 | 2,948,000,000 |
| Cash Flow Statement (Quarterly) | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 1,657,300,000 | 1,690,400,000 | 1,557,300,000 | 1,392,800,000 |
| Depreciation & Amortization | 209,500,000 | 176,500,000 | 176,600,000 | 191,800,000 |
| Stock Based Compensation | 111,800,000 | 61,100,000 | 62,600,000 | 52,800,000 |
| Change in Working Capital | -280,700,000 | -280,400,000 | -317,900,000 | -368,400,000 |
| Operating Cash Flow | 1,951,100,000 | 1,897,700,000 | 1,699,400,000 | 1,505,500,000 |
| Investing Activities | ||||
| Capital Expenditure | -191,800,000 | -161,400,000 | -143,000,000 | -132,600,000 |
| Investments | -191,800,000 | -191,500,000 | -143,000,000 | -132,600,000 |
| Investing Cash Flow | -3,676,700,000 | -260,900,000 | 218,500,000 | -1,420,900,000 |
| Financing Activities | ||||
| Debt Repayment | 4,133,100,000 | 9,000,000 | 0 | 0 |
| Common Stock Issued/Repurchased | -100,700,000 | -169,200,000 | 0 | -145,200,000 |
| Dividends Paid | -1,448,500,000 | -1,315,300,000 | -1,175,000,000 | -999,600,000 |
| Financing Cash Flow | 2,562,900,000 | -1,874,700,000 | -711,400,000 | -979,300,000 |
| Summary | ||||
| Free Cash Flow | 1,759,300,000 | 1,736,300,000 | 1,556,400,000 | 1,372,900,000 |
| Net Change in Cash | 837,300,000 | -237,900,000 | 1,206,500,000 | -894,700,000 |
| Cash Flow Statement (Annual) | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1,657,300,000 | 1,690,400,000 | 1,557,300,000 | 1,392,800,000 | 1,097,500,000 |
| Depreciation & Amortization | 209,500,000 | 176,500,000 | 176,600,000 | 191,800,000 | 192,000,000 |
| Stock Based Compensation | 111,800,000 | 61,100,000 | 62,600,000 | 52,800,000 | 52,500,000 |
| Change in Working Capital | -280,700,000 | -280,400,000 | -317,900,000 | -368,400,000 | -294,700,000 |
| Operating Cash Flow | 1,951,100,000 | 1,897,700,000 | 1,699,400,000 | 1,505,500,000 | 1,260,300,000 |
| Investing Activities | |||||
| Capital Expenditure | -191,800,000 | -161,400,000 | -143,000,000 | -132,600,000 | -114,600,000 |
| Investments | -191,800,000 | -191,500,000 | -143,000,000 | -132,600,000 | -114,600,000 |
| Investing Cash Flow | -3,676,700,000 | -260,900,000 | 218,500,000 | -1,420,900,000 | -460,600,000 |
| Financing Activities | |||||
| Debt Repayment | 4,133,100,000 | 9,000,000 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | -100,700,000 | -169,200,000 | 0 | -145,200,000 | -155,700,000 |
| Dividends Paid | -1,448,500,000 | -1,315,300,000 | -1,175,000,000 | -999,600,000 | -908,700,000 |
| Financing Cash Flow | 2,562,900,000 | -1,874,700,000 | -711,400,000 | -979,300,000 | -636,400,000 |
| Summary | |||||
| Free Cash Flow | 1,759,300,000 | 1,736,300,000 | 1,556,400,000 | 1,372,900,000 | 1,145,700,000 |
| Net Change in Cash | 837,300,000 | -237,900,000 | 1,206,500,000 | -894,700,000 | 163,300,000 |