Latest Quarter
2025-09-30
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-09-30
Revenue
$0.0
Net Income
-$10.7M
Operating Margin
N/A
Free Cash Flow
$0.0
Debt / Assets
3.5%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 414,958 |
| Cost of Revenue | 0 | 16,867 | 897,000 | 19,072 |
| Gross Profit | 0 | -16,867 | -897,000 | 414,958 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 3,432,000 | 415,945 | 3,265,000 | 827,161 |
| Operating Expenses | 10,735,000 | 415,945 | 9,307,000 | 827,161 |
| Operating Income | -10,735,000 | -432,812 | -10,204,000 | -412,203 |
| Interest Expense | 6,000 | 0 | 1,869,000 | 0 |
| Income Before Tax | -10,690,000 | -1,614,097 | 5,280,000 | -389,830 |
| Income Tax Expense | 0 | -402,726 | 0 | 0 |
| Net Income | -10,690,000 | -1,211,371 | 5,280,000 | -389,830 |
| Per Share | ||||
| EPS | -0.51 | 0.00 | 7.33 | 0.00 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Revenue | 0 | 24,345 | 0 | 0 | 0 |
| Cost of Revenue | 35,939 | 37,596 | 371,000 | 0 | 0 |
| Gross Profit | -35,939 | 24,345 | -371,000 | 0 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 1,064,300 | 1,569,529 | 25,365,000 | 9,721,165 | 3,014,345 |
| Operating Expenses | 1,064,300 | 1,569,529 | 35,799,000 | 13,323,842 | 4,595,451 |
| Operating Income | -1,100,239 | -1,545,184 | -36,707,000 | -13,323,842 | -4,595,451 |
| Interest Expense | 0 | 0 | 6,854,000 | 2,824 | 686,441 |
| Income Before Tax | -2,003,927 | -1,863,207 | -30,624,000 | -15,589,313 | -5,191,489 |
| Income Tax Expense | -402,726 | -330,418 | 6,901,000 | 0 | 0 |
| Net Income | -1,601,201 | -1,641,728 | -30,624,000 | -15,589,313 | -5,191,489 |
| Per Share | |||||
| EPS | 0.00 | 0.00 | -0.70 | -0.08 | -0.02 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 598,883 | 603,083 | 20,323,000 | 54,369,319 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 255,708 | 305,535 | 0 | 140,501 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 854,591 | 908,618 | 22,131,000 | 55,098,354 |
| Property Plant Equipment | 49,958 | 11,197,473 | 78,453,000 | 55,660,351 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 11,663,941 | 12,425,091 | 100,899,000 | 112,211,405 |
| Liabilities | ||||
| Account Payables | 183,888 | 193,598 | 1,492,000 | 1,387,101 |
| Short Term Debt | 0 | 0 | 176,000 | 95,789 |
| Total Current Liabilities | 410,933 | 456,961 | 8,864,000 | 1,858,498 |
| Long Term Debt | 0 | 0 | 37,745,000 | 166,131 |
| Total Liabilities | 410,933 | 456,961 | 47,333,000 | 2,024,629 |
| Shareholders Equity | ||||
| Retained Earnings | -9,877,004 | -8,275,803 | -137,988,000 | -27,450,458 |
| Total Shareholders Equity | 11,253,008 | 11,968,130 | 53,566,000 | 110,186,776 |
| Balance Sheet (Annual) | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 598,883 | 603,083 | 20,323,000 | 54,369,319 | 38,742,907 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 255,708 | 305,535 | 0 | 140,501 | 131,785 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 854,591 | 908,618 | 22,131,000 | 55,098,354 | 38,876,386 |
| Property Plant Equipment | 49,958 | 11,197,473 | 78,453,000 | 55,660,351 | 30,872,042 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 11,663,941 | 12,425,091 | 100,899,000 | 112,211,405 | 73,400,921 |
| Liabilities | |||||
| Account Payables | 183,888 | 193,598 | 1,492,000 | 1,387,101 | 3,550,491 |
| Short Term Debt | 0 | 0 | 176,000 | 95,789 | 0 |
| Total Current Liabilities | 410,933 | 456,961 | 8,864,000 | 1,858,498 | 3,815,995 |
| Long Term Debt | 0 | 0 | 37,745,000 | 166,131 | 0 |
| Total Liabilities | 410,933 | 456,961 | 47,333,000 | 2,024,629 | 3,815,995 |
| Shareholders Equity | |||||
| Retained Earnings | -9,877,004 | -8,275,803 | -137,988,000 | -27,450,458 | -11,861,145 |
| Total Shareholders Equity | 11,253,008 | 11,968,130 | 53,566,000 | 110,186,776 | 69,584,926 |
| Cash Flow Statement (Quarterly) | 2025-06-30 | 2024-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -1,601,201 | -1,641,728 | -15,589,313 | -5,191,489 |
| Depreciation & Amortization | 35,939 | 0 | 90,239 | 28,073 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | 0 | 0 | 0 |
| Operating Cash Flow | -1,507,580 | -2,164,938 | 0 | 0 |
| Investing Activities | ||||
| Capital Expenditure | 1,507,580 | -102,925 | -25,549,359 | -6,080,727 |
| Investments | 0 | -102,925 | -15,187,041 | -6,080,727 |
| Investing Cash Flow | 406,165 | 240,204 | -26,637,162 | -2,147,273 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | -2,471,413 |
| Common Stock Issued/Repurchased | 1,097,215 | 1,413,750 | 36,304,921 | 43,917,688 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 1,097,215 | 1,413,748 | 48,560,267 | 44,188,096 |
| Summary | ||||
| Free Cash Flow | 0 | -2,267,863 | -29,641,066 | -8,228,000 |
| Net Change in Cash | -4,200 | -510,986 | 15,626,412 | 35,849,244 |
| Cash Flow Statement (Annual) | 2025-06-30 | 2024-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1,601,201 | -1,641,728 | -15,589,313 | -5,191,489 | -3,020,343 |
| Depreciation & Amortization | 35,939 | 0 | 90,239 | 28,073 | 14,119 |
| Stock Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | -1,507,580 | -2,164,938 | 0 | 0 | 0 |
| Investing Activities | |||||
| Capital Expenditure | 1,507,580 | -102,925 | -25,549,359 | -6,080,727 | -4,572,766 |
| Investments | 0 | -102,925 | -15,187,041 | -6,080,727 | -4,572,766 |
| Investing Cash Flow | 406,165 | 240,204 | -26,637,162 | -2,147,273 | -2,255,754 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | 0 | -2,471,413 | 0 |
| Common Stock Issued/Repurchased | 1,097,215 | 1,413,750 | 36,304,921 | 43,917,688 | 6,821,176 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 1,097,215 | 1,413,748 | 48,560,267 | 44,188,096 | 6,821,176 |
| Summary | |||||
| Free Cash Flow | 0 | -2,267,863 | -29,641,066 | -8,228,000 | -6,828,520 |
| Net Change in Cash | -4,200 | -510,986 | 15,626,412 | 35,849,244 | 12,098 |