Latest Quarter
2026-04-08
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2026-04-08
Revenue
$38.7M
Net Income
-$12.6M
Operating Margin
-77.0%
Free Cash Flow
$19.6M
Debt / Assets
10.2%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-04-08 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
| Revenue | 38,746,000 | 38,746,000 | 19,373,000 | 75,165,000 |
| Cost of Revenue | 44,476,000 | 44,476,000 | 22,238,000 | 72,682,000 |
| Gross Profit | -5,730,000 | -5,730,000 | -2,865,000 | 2,483,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 9,126,000 | 9,126,000 | 4,563,000 | 6,414,000 |
| Operating Expenses | 9,126,000 | 9,126,000 | 4,563,000 | 92,222,000 |
| Operating Income | -29,820,000 | -29,820,000 | -7,428,000 | -89,739,000 |
| Interest Expense | 890,000 | 890,000 | 0 | 780,000 |
| Income Before Tax | -26,248,000 | -26,248,000 | -6,535,000 | -77,161,000 |
| Income Tax Expense | -960,000 | -960,000 | 213,000 | 4,005,000 |
| Net Income | -12,644,000 | -12,644,000 | -6,322,000 | -81,166,000 |
| Per Share | ||||
| EPS | -0.05 | -0.05 | -0.02 | -0.32 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Revenue | 148,017,000 | 174,208,000 | 232,753,000 | 155,945,000 | 262,623,000 |
| Cost of Revenue | 148,292,000 | 156,743,000 | 202,893,000 | 136,451,000 | 220,016,000 |
| Gross Profit | -275,000 | 17,465,000 | 29,860,000 | 19,494,000 | 42,607,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 21,879,000 | 23,432,000 | 26,151,000 | 25,203,000 | 34,093,000 |
| Operating Expenses | 89,464,000 | 41,293,000 | 90,607,000 | 28,659,000 | 30,325,000 |
| Operating Income | -89,739,000 | -22,383,000 | -65,784,000 | -9,165,000 | 12,282,000 |
| Interest Expense | 1,590,000 | 1,891,000 | 2,372,000 | 2,127,000 | 1,175,000 |
| Income Before Tax | -91,329,000 | -65,354,000 | -68,156,000 | 4,696,000 | 33,005,000 |
| Income Tax Expense | 3,517,000 | -1,132,000 | 2,664,000 | 292,000 | 4,774,000 |
| Net Income | -94,846,000 | -64,222,000 | -70,820,000 | 4,404,000 | 28,231,000 |
| Per Share | |||||
| EPS | -0.36 | -0.25 | -0.27 | 0.02 | 0.11 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 17,763,000 | 14,489,000 | 58,160,000 | 14,000,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 35,048,000 | 3,569,000 | 57,913,000 | 0 |
| Inventory | 83,767,000 | 57,495,000 | 59,510,000 | 70,178,000 |
| Total Current Assets | 150,360,000 | 251,744,000 | 240,838,000 | 446,357,000 |
| Property Plant Equipment | 225,965,000 | 241,470,000 | 240,507,000 | 259,649,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 395,031,000 | 517,106,000 | 610,235,000 | 809,297,000 |
| Liabilities | ||||
| Account Payables | 10,253,000 | 15,941,000 | 22,177,000 | 37,472,000 |
| Short Term Debt | 25,300,000 | 37,564,000 | 55,800,000 | 59,246,000 |
| Total Current Liabilities | 39,439,000 | 66,188,000 | 96,565,000 | 118,172,000 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Liabilities | 40,272,000 | 66,744,000 | 97,318,000 | 122,490,000 |
| Shareholders Equity | ||||
| Retained Earnings | -11,400,000 | 83,446,000 | 147,668,000 | 0 |
| Total Shareholders Equity | 354,759,000 | 450,362,000 | 512,917,000 | 686,807,000 |
| Balance Sheet (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 17,763,000 | 14,489,000 | 58,160,000 | 14,000,000 | 28,620,000 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 35,048,000 | 3,569,000 | 57,913,000 | 0 | 0 |
| Inventory | 83,767,000 | 57,495,000 | 59,510,000 | 70,178,000 | 38,360,000 |
| Total Current Assets | 150,360,000 | 251,744,000 | 240,838,000 | 446,357,000 | 473,614,000 |
| Property Plant Equipment | 225,965,000 | 241,470,000 | 240,507,000 | 259,649,000 | 295,752,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 395,031,000 | 517,106,000 | 610,235,000 | 809,297,000 | 769,541,000 |
| Liabilities | |||||
| Account Payables | 10,253,000 | 15,941,000 | 22,177,000 | 37,472,000 | 13,304,000 |
| Short Term Debt | 25,300,000 | 37,564,000 | 55,800,000 | 59,246,000 | 25,212,000 |
| Total Current Liabilities | 39,439,000 | 66,188,000 | 96,565,000 | 118,172,000 | 47,266,000 |
| Long Term Debt | 0 | 0 | 0 | 0 | 1,813,000 |
| Total Liabilities | 40,272,000 | 66,744,000 | 97,318,000 | 122,490,000 | 52,596,000 |
| Shareholders Equity | |||||
| Retained Earnings | -11,400,000 | 83,446,000 | 147,668,000 | 0 | 0 |
| Total Shareholders Equity | 354,759,000 | 450,362,000 | 512,917,000 | 686,807,000 | 716,945,000 |
| Cash Flow Statement (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -91,329,000 | -65,247,000 | -68,156,000 | 4,404,000 |
| Depreciation & Amortization | 5,627,000 | 9,221,000 | 16,902,000 | 20,535,000 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | 37,784,000 | 3,802,000 | 38,251,000 | -69,007,000 |
| Operating Cash Flow | 19,792,000 | -5,406,000 | 55,229,000 | -46,457,000 |
| Investing Activities | ||||
| Capital Expenditure | -151,000 | -17,885,000 | -1,029,000 | -2,105,000 |
| Investments | -151,000 | -17,885,000 | -1,029,000 | -2,105,000 |
| Investing Cash Flow | -125,000 | -17,813,000 | -494,000 | -2,090,000 |
| Financing Activities | ||||
| Debt Repayment | -12,021,000 | -18,444,000 | -119,882,000 | -105,583,000 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -13,611,000 | -20,335,000 | -12,851,000 | 34,630,000 |
| Summary | ||||
| Free Cash Flow | 19,641,000 | -23,291,000 | 54,200,000 | -48,562,000 |
| Net Change in Cash | 3,274,000 | -43,671,000 | 44,160,000 | -14,620,000 |
| Cash Flow Statement (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -91,329,000 | -65,247,000 | -68,156,000 | 4,404,000 | 28,231,000 |
| Depreciation & Amortization | 5,627,000 | 9,221,000 | 16,902,000 | 20,535,000 | 23,074,000 |
| Stock Based Compensation | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | 37,784,000 | 3,802,000 | 38,251,000 | -69,007,000 | -100,105,000 |
| Operating Cash Flow | 19,792,000 | -5,406,000 | 55,229,000 | -46,457,000 | -50,769,000 |
| Investing Activities | |||||
| Capital Expenditure | -151,000 | -17,885,000 | -1,029,000 | -2,105,000 | -37,510,000 |
| Investments | -151,000 | -17,885,000 | -1,029,000 | -2,105,000 | -37,510,000 |
| Investing Cash Flow | -125,000 | -17,813,000 | -494,000 | -2,090,000 | -37,364,000 |
| Financing Activities | |||||
| Debt Repayment | -12,021,000 | -18,444,000 | -119,882,000 | -105,583,000 | -85,728,000 |
| Common Stock Issued/Repurchased | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -13,611,000 | -20,335,000 | -12,851,000 | 34,630,000 | -16,589,000 |
| Summary | |||||
| Free Cash Flow | 19,641,000 | -23,291,000 | 54,200,000 | -48,562,000 | -88,279,000 |
| Net Change in Cash | 3,274,000 | -43,671,000 | 44,160,000 | -14,620,000 | -107,300,000 |