American Homes 4 Rent (0HEJ.L)

Name: American Homes 4 Rent Financial Statements
Creator: Quarter Results

Real Estate | Real Estate General

Latest reporting period: 2025-12-31

Latest Quarter

2025-12-31

Revenue

$459M

Net Income

$127M

Operating Margin

25.2%

Free Cash Flow

$864M

Debt / Assets

41.8%

Values are in USD and rounded to the nearest whole number unless noted.

Swipe horizontally to view all columns.

Income statement quarterly history for American Homes 4 Rent (0HEJ.L).
Income Statement (Quarterly)	2025-12-31	2025-09-30	2025-06-30	2025-03-31
Revenue	459,257,000	478,464,000	457,503,000	459,276,000
Cost of Revenue	438,355,000	214,988,000	194,501,000	204,772,000
Gross Profit	20,902,000	263,476,000	263,002,000	254,504,000
Operating Expenses
R&D Expenses	0	0	0	0
SG&A Expenses	22,824,000	20,503,000	20,008,000	20,771,000
Operating Expenses	-95,003,000	147,159,000	146,947,000	20,771,000
Operating Income	115,905,000	116,317,000	116,055,000	233,733,000
Interest Expense	45,270,000	48,199,000	46,303,000	45,426,000
Income Before Tax	144,254,000	116,801,000	123,624,000	128,713,000
Income Tax Expense	0	0	0	0
Net Income	127,294,000	102,863,000	109,039,000	113,458,000
Per Share
EPS	0.33	0.27	0.28	0.30
EPS Diluted	0.00	0.00	0.00	0.00

Income statement annual history for American Homes 4 Rent (0HEJ.L).
Income Statement (Annual)	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue	1,866,169,000	1,728,697,000	1,623,605,000	1,506,586,000
Cost of Revenue	1,803,354,000	767,396,000	739,732,000	1,087,459,000
Gross Profit	62,815,000	961,301,000	883,873,000	419,127,000
Operating Expenses
R&D Expenses	0	0	0	0
SG&A Expenses	83,006,000	86,990,000	74,615,000	68,057,000
Operating Expenses	-389,051,000	86,990,000	531,165,000	111,422,000
Operating Income	451,866,000	874,311,000	352,708,000	307,705,000
Interest Expense	185,198,000	165,351,000	140,198,000	134,871,000
Income Before Tax	513,392,000	468,142,000	432,142,000	362,110,000
Income Tax Expense	0	0	0	60,011,000
Net Income	452,974,000	412,426,000	380,168,000	272,371,000
Per Share
EPS	1.18	1.08	1.01	0.78
EPS Diluted	0.00	0.00	0.00	0.00

Balance sheet quarterly history for American Homes 4 Rent (0HEJ.L).
Balance Sheet (Quarterly)	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Assets
Cash and Cash Equivalents	108,516,000	199,413,000	59,385,000	217,960,000
Short Term Investments	0	0	0	0
Net Receivables	43,119,000	48,967,000	43,876,000	75,801,000
Inventory	0	0	0	0
Total Current Assets	273,809,000	399,183,000	966,095,000	1,005,445,000
Property Plant Equipment	0	14,729,000	16,623,000	19,129,000
Goodwill and Intangibles	120,279,000	120,279,000	120,279,000	120,279,000
Total Assets	13,242,120,000	13,381,151,000	12,688,190,000	12,175,059,000
Liabilities
Account Payables	0	96,000	36,056,000	5,719,000
Short Term Debt	4,353,000	0	948,864,000	41,469,000
Total Current Liabilities	4,353,000	400,779,000	2,500,226,000	463,648,000
Long Term Debt	5,121,421,000	5,027,071,000	3,531,071,000	4,495,284,000
Total Liabilities	5,532,614,000	5,532,521,000	5,035,307,000	5,000,401,000
Shareholders Equity
Retained Earnings	-387,643,000	-380,632,000	-394,908,000	-440,791,000
Total Shareholders Equity	7,033,748,000	7,160,016,000	6,967,524,000	6,495,987,000

Balance sheet annual history for American Homes 4 Rent (0HEJ.L).
Balance Sheet (Annual)	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Assets
Cash and Cash Equivalents	108,516,000	199,413,000	59,385,000	217,960,000
Short Term Investments	0	0	0	0
Net Receivables	43,119,000	48,967,000	43,876,000	75,801,000
Inventory	0	0	0	0
Total Current Assets	273,809,000	399,183,000	966,095,000	1,005,445,000
Property Plant Equipment	0	14,729,000	16,623,000	19,129,000
Goodwill and Intangibles	120,279,000	120,279,000	120,279,000	120,279,000
Total Assets	13,242,120,000	13,381,151,000	12,688,190,000	12,175,059,000
Liabilities
Account Payables	0	96,000	36,056,000	5,719,000
Short Term Debt	4,353,000	0	948,864,000	41,469,000
Total Current Liabilities	4,353,000	400,779,000	2,500,226,000	463,648,000
Long Term Debt	5,121,421,000	5,027,071,000	3,531,071,000	4,495,284,000
Total Liabilities	5,532,614,000	5,532,521,000	5,035,307,000	5,000,401,000
Shareholders Equity
Retained Earnings	-387,643,000	-380,632,000	-394,908,000	-440,791,000
Total Shareholders Equity	7,033,748,000	7,160,016,000	6,967,524,000	6,495,987,000

Cash flow quarterly history for American Homes 4 Rent (0HEJ.L).
Cash Flow Statement (Quarterly)	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Operating Activities
Net Income	439,030,000	468,142,000	380,168,000	272,371,000
Depreciation & Amortization	504,341,000	477,010,000	456,550,000	426,531,000
Stock Based Compensation	25,815,000	30,984,000	25,370,000	27,308,000
Change in Working Capital	20,335,000	41,391,000	20,064,000	23,795,000
Operating Cash Flow	864,327,000	811,535,000	738,689,000	733,828,000
Investing Activities
Capital Expenditure	0	-121,751,000	-134,176,000	-286,368,000
Investments	0	0	0	-286,368,000
Investing Cash Flow	-328,167,000	-825,876,000	-692,578,000	-1,493,812,000
Financing Activities
Debt Repayment	80,598,000	1,504,052,000	-64,470,000	-626,005,000
Common Stock Issued/Repurchased	-161,944,000	149,239,000	398,600,000	411,207,000
Dividends Paid	-460,236,000	-397,479,000	-333,442,000	-269,587,000
Financing Cash Flow	-655,686,000	142,696,000	-42,210,000	786,177,000
Summary
Free Cash Flow	864,327,000	689,784,000	604,513,000	447,460,000
Net Change in Cash	-119,526,000	128,355,000	3,901,000	26,193,000

Cash flow annual history for American Homes 4 Rent (0HEJ.L).
Cash Flow Statement (Annual)	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Operating Activities
Net Income	439,030,000	468,142,000	380,168,000	272,371,000
Depreciation & Amortization	504,341,000	477,010,000	456,550,000	426,531,000
Stock Based Compensation	25,815,000	30,984,000	25,370,000	27,308,000
Change in Working Capital	20,335,000	41,391,000	20,064,000	23,795,000
Operating Cash Flow	864,327,000	811,535,000	738,689,000	733,828,000
Investing Activities
Capital Expenditure	0	-121,751,000	-134,176,000	-286,368,000
Investments	0	0	0	-286,368,000
Investing Cash Flow	-328,167,000	-825,876,000	-692,578,000	-1,493,812,000
Financing Activities
Debt Repayment	80,598,000	1,504,052,000	-64,470,000	-626,005,000
Common Stock Issued/Repurchased	-161,944,000	149,239,000	398,600,000	411,207,000
Dividends Paid	-460,236,000	-397,479,000	-333,442,000	-269,587,000
Financing Cash Flow	-655,686,000	142,696,000	-42,210,000	786,177,000
Summary
Free Cash Flow	864,327,000	689,784,000	604,513,000	447,460,000
Net Change in Cash	-119,526,000	128,355,000	3,901,000	26,193,000