Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$202M
Net Income
$142M
Operating Margin
13.3%
Free Cash Flow
$1.1B
Debt / Assets
54.2%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Revenue | 202,000,000 | 655,000,000 | 579,000,000 | 446,000,000 |
| Cost of Revenue | 158,516,000 | 195,000,000 | 172,000,000 | 172,000,000 |
| Gross Profit | 43,484,000 | 460,000,000 | 407,000,000 | 274,000,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 51,000,000 | 15,000,000 | 13,000,000 | 12,000,000 |
| Operating Expenses | 16,639,000 | 29,000,000 | 29,000,000 | 26,000,000 |
| Operating Income | 26,845,000 | 431,000,000 | 378,000,000 | 248,000,000 |
| Interest Expense | 106,195,000 | 195,000,000 | 172,000,000 | 172,000,000 |
| Income Before Tax | 185,358,000 | 431,000,000 | 378,000,000 | 248,000,000 |
| Income Tax Expense | 43,000,000 | 27,000,000 | 17,000,000 | 7,000,000 |
| Net Income | 142,358,000 | 404,000,000 | 361,000,000 | 241,000,000 |
| Per Share | ||||
| EPS | 0.41 | 0.57 | 0.52 | 0.36 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 1,882,000,000 | 2,367,000,000 | 1,636,000,000 | 2,182,000,000 |
| Cost of Revenue | 697,516,000 | 659,000,000 | -93,000,000 | 467,000,000 |
| Gross Profit | 1,184,484,000 | 1,708,000,000 | 1,729,000,000 | 1,715,000,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 91,000,000 | 43,000,000 | 42,000,000 | 494,000,000 |
| Operating Expenses | 100,639,000 | 113,000,000 | 94,000,000 | 552,000,000 |
| Operating Income | 1,083,845,000 | 1,595,000,000 | 1,868,000,000 | 1,163,000,000 |
| Interest Expense | 645,195,000 | 659,000,000 | 530,000,000 | 455,000,000 |
| Income Before Tax | 1,242,358,000 | 1,595,000,000 | 1,542,000,000 | 655,000,000 |
| Income Tax Expense | 94,000,000 | 73,000,000 | 20,000,000 | 55,000,000 |
| Net Income | 1,148,358,000 | 1,522,000,000 | 1,522,000,000 | 600,000,000 |
| Per Share | ||||
| EPS | 1.86 | 2.44 | 2.75 | 1.20 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 638,000,000 | 635,000,000 | 535,000,000 | 337,000,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 605,000,000 | 516,000,000 | 261,000,000 | 180,000,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 926,000,000 | 1,151,000,000 | 796,000,000 | 517,000,000 |
| Property Plant Equipment | 0 | 0 | 10,000,000 | 20,000,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 31,235,000,000 | 28,254,000,000 | 23,800,000,000 | 22,398,000,000 |
| Liabilities | ||||
| Account Payables | 0 | 406,000,000 | 139,000,000 | 130,000,000 |
| Short Term Debt | 0 | 0 | 17,000,000 | 766,000,000 |
| Total Current Liabilities | 894,000,000 | 406,000,000 | 681,000,000 | 505,000,000 |
| Long Term Debt | 15,991,000,000 | 13,759,000,000 | 11,000,000 | 11,539,000,000 |
| Total Liabilities | 16,917,000,000 | 14,899,000,000 | 12,599,000,000 | 12,843,000,000 |
| Shareholders Equity | ||||
| Retained Earnings | 958,000,000 | 852,000,000 | 462,000,000 | -2,000,000 |
| Total Shareholders Equity | 14,318,000,000 | 13,355,000,000 | 11,201,000,000 | 9,555,000,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 638,000,000 | 635,000,000 | 535,000,000 | 337,000,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 605,000,000 | 516,000,000 | 261,000,000 | 180,000,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 926,000,000 | 1,151,000,000 | 796,000,000 | 517,000,000 |
| Property Plant Equipment | 0 | 0 | 10,000,000 | 20,000,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 31,235,000,000 | 28,254,000,000 | 23,800,000,000 | 22,398,000,000 |
| Liabilities | ||||
| Account Payables | 0 | 406,000,000 | 139,000,000 | 130,000,000 |
| Short Term Debt | 0 | 0 | 17,000,000 | 766,000,000 |
| Total Current Liabilities | 894,000,000 | 406,000,000 | 681,000,000 | 505,000,000 |
| Long Term Debt | 15,991,000,000 | 13,759,000,000 | 11,000,000 | 11,539,000,000 |
| Total Liabilities | 16,917,000,000 | 14,899,000,000 | 12,599,000,000 | 12,843,000,000 |
| Shareholders Equity | ||||
| Retained Earnings | 958,000,000 | 852,000,000 | 462,000,000 | -2,000,000 |
| Total Shareholders Equity | 14,318,000,000 | 13,355,000,000 | 11,201,000,000 | 9,555,000,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 1,415,000,000 | 1,522,000,000 | 1,522,000,000 | 600,000,000 |
| Depreciation & Amortization | 34,000,000 | 0 | 0 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | -82,000,000 | 190,000,000 | 31,000,000 | -147,000,000 |
| Operating Cash Flow | 1,142,000,000 | 1,282,000,000 | 511,000,000 | 746,000,000 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Investing Cash Flow | -2,859,000,000 | -3,410,000,000 | 0 | -2,105,000,000 |
| Financing Activities | ||||
| Debt Repayment | 2,117,000,000 | 2,258,000,000 | -388,000,000 | -1,121,000,000 |
| Common Stock Issued/Repurchased | 928,000,000 | 1,364,000,000 | 1,155,000,000 | -1,061,000,000 |
| Dividends Paid | -268,000,000 | -1,139,000,000 | -1,031,000,000 | -912,000,000 |
| Financing Cash Flow | 1,781,000,000 | 2,424,000,000 | -284,000,000 | 1,210,000,000 |
| Summary | ||||
| Free Cash Flow | 1,142,000,000 | 1,282,000,000 | 511,000,000 | 746,000,000 |
| Net Change in Cash | 64,000,000 | 296,000,000 | 227,000,000 | -149,000,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 1,415,000,000 | 1,522,000,000 | 1,522,000,000 | 600,000,000 |
| Depreciation & Amortization | 34,000,000 | 0 | 0 | 0 |
| Stock Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | -82,000,000 | 190,000,000 | 31,000,000 | -147,000,000 |
| Operating Cash Flow | 1,142,000,000 | 1,282,000,000 | 511,000,000 | 746,000,000 |
| Investing Activities | ||||
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Investing Cash Flow | -2,859,000,000 | -3,410,000,000 | 0 | -2,105,000,000 |
| Financing Activities | ||||
| Debt Repayment | 2,117,000,000 | 2,258,000,000 | -388,000,000 | -1,121,000,000 |
| Common Stock Issued/Repurchased | 928,000,000 | 1,364,000,000 | 1,155,000,000 | -1,061,000,000 |
| Dividends Paid | -268,000,000 | -1,139,000,000 | -1,031,000,000 | -912,000,000 |
| Financing Cash Flow | 1,781,000,000 | 2,424,000,000 | -284,000,000 | 1,210,000,000 |
| Summary | ||||
| Free Cash Flow | 1,142,000,000 | 1,282,000,000 | 511,000,000 | 746,000,000 |
| Net Change in Cash | 64,000,000 | 296,000,000 | 227,000,000 | -149,000,000 |