Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$2.3B
Net Income
$166M
Operating Margin
12.4%
Free Cash Flow
$712M
Debt / Assets
74.5%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-27 | 2025-06-28 | 2025-03-29 |
|---|---|---|---|---|
| Revenue | 2,271,200,000 | 2,215,500,000 | 2,220,500,000 | 2,148,300,000 |
| Cost of Revenue | 1,620,500,000 | 1,580,500,000 | 1,581,400,000 | 1,526,800,000 |
| Gross Profit | 650,700,000 | 635,000,000 | 639,100,000 | 621,500,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 369,200,000 | 353,900,000 | 352,400,000 | 366,900,000 |
| Operating Expenses | 369,200,000 | 353,900,000 | 352,400,000 | 366,900,000 |
| Operating Income | 281,500,000 | 281,100,000 | 286,700,000 | 254,600,000 |
| Interest Expense | 37,200,000 | 33,299,999 | 34,000,000 | 30,900,000 |
| Income Before Tax | 207,800,000 | 234,800,000 | 255,500,000 | 227,000,000 |
| Income Tax Expense | 41,400,000 | 68,500,000 | 66,500,000 | 60,700,000 |
| Net Income | 166,400,000 | 166,300,000 | 189,000,000 | 166,300,000 |
| Per Share | ||||
| EPS | 2.15 | 2.13 | 2.42 | 2.10 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-28 | 2023-12-31 | 2023-12-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Revenue | 8,855,500,000 | 8,755,700,000 | 8,364,299,999 | 8,364,300,000 | 9,039,300,000 |
| Cost of Revenue | 6,309,200,000 | 6,228,200,000 | 6,090,200,000 | 6,086,800,000 | 6,640,700,000 |
| Gross Profit | 2,546,300,000 | 2,527,500,000 | 2,274,099,999 | 2,277,500,000 | 2,398,600,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 1,442,400,000 | 1,262,300,000 | 1,183,400,000 | 1,177,900,000 | 1,190,400,000 |
| Operating Expenses | 1,442,400,000 | 1,400,100,000 | 1,319,200,000 | 1,281,600,000 | 1,326,500,000 |
| Operating Income | 1,103,900,000 | 1,127,400,000 | 954,900,000 | 963,800,000 | 1,072,099,999 |
| Interest Expense | 135,399,999 | 117,000,000 | 126,500,000 | 119,000,000 | 89,800,000 |
| Income Before Tax | 925,100,000 | 953,500,000 | 694,700,000 | 694,700,000 | 999,300,000 |
| Income Tax Expense | 237,100,000 | 248,600,000 | 191,700,000 | 191,700,000 | 242,200,000 |
| Net Income | 688,000,000 | 704,900,000 | 503,000,000 | 503,000,000 | 757,100,000 |
| Per Share | |||||
| EPS | 8.80 | 8.73 | 6.23 | 6.23 | 9.28 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-28 | 2023-12-31 | 2023-12-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 202,800,000 | 329,100,000 | 212,300,000 | 215,000,000 |
| Short Term Investments | 0 | 39,600,000 | 37,800,000 | 35,100,000 |
| Net Receivables | 1,503,900,000 | 1,466,200,000 | 1,420,200,000 | 1,414,900,000 |
| Inventory | 975,800,000 | 978,100,000 | 920,700,000 | 920,700,000 |
| Total Current Assets | 2,990,300,000 | 3,078,700,000 | 2,796,000,000 | 2,796,000,000 |
| Property Plant Equipment | 1,607,700,000 | 1,586,700,000 | 1,826,000,000 | 1,826,000,000 |
| Goodwill and Intangibles | 3,100,000,000 | 2,731,500,000 | 2,967,200,000 | 2,967,200,000 |
| Total Assets | 8,801,700,000 | 8,404,200,000 | 8,209,799,999 | 8,209,800,000 |
| Liabilities | ||||
| Account Payables | 1,261,700,000 | 1,340,700,000 | 1,277,100,000 | 1,277,100,000 |
| Short Term Debt | 522,900,000 | 592,300,000 | 667,600,000 | 804,100,000 |
| Total Current Liabilities | 2,653,600,000 | 2,862,600,000 | 2,699,500,000 | 2,699,500,000 |
| Long Term Debt | 3,210,000,000 | 2,559,900,000 | 2,615,100,000 | 2,615,100,000 |
| Total Liabilities | 6,559,600,000 | 6,086,200,000 | 6,081,900,000 | 6,081,900,000 |
| Shareholders Equity | ||||
| Retained Earnings | 5,597,500,000 | 5,151,200,000 | 4,691,800,000 | 4,691,800,000 |
| Total Shareholders Equity | 2,242,100,000 | 2,312,300,000 | 2,127,900,000 | 2,127,900,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-28 | 2023-12-31 | 2023-12-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 202,800,000 | 329,100,000 | 212,300,000 | 215,000,000 | 166,500,000 |
| Short Term Investments | 0 | 39,600,000 | 37,800,000 | 35,100,000 | 31,300,000 |
| Net Receivables | 1,503,900,000 | 1,466,200,000 | 1,420,200,000 | 1,414,900,000 | 1,377,600,000 |
| Inventory | 975,800,000 | 978,100,000 | 920,700,000 | 920,700,000 | 1,009,900,000 |
| Total Current Assets | 2,990,300,000 | 3,078,700,000 | 2,796,000,000 | 2,796,000,000 | 2,782,000,000 |
| Property Plant Equipment | 1,607,700,000 | 1,586,700,000 | 1,826,000,000 | 1,826,000,000 | 1,701,900,000 |
| Goodwill and Intangibles | 3,100,000,000 | 2,731,500,000 | 2,967,200,000 | 2,967,200,000 | 2,811,000,000 |
| Total Assets | 8,801,700,000 | 8,404,200,000 | 8,209,799,999 | 8,209,800,000 | 7,950,500,000 |
| Liabilities | |||||
| Account Payables | 1,261,700,000 | 1,340,700,000 | 1,277,100,000 | 1,277,100,000 | 1,339,300,000 |
| Short Term Debt | 522,900,000 | 592,300,000 | 667,600,000 | 804,100,000 | 641,000,000 |
| Total Current Liabilities | 2,653,600,000 | 2,862,600,000 | 2,699,500,000 | 2,699,500,000 | 2,799,800,000 |
| Long Term Debt | 3,210,000,000 | 2,559,900,000 | 2,615,100,000 | 2,615,100,000 | 2,495,300,000 |
| Total Liabilities | 6,559,600,000 | 6,086,200,000 | 6,081,900,000 | 6,081,900,000 | 5,918,300,000 |
| Shareholders Equity | |||||
| Retained Earnings | 5,597,500,000 | 5,151,200,000 | 4,691,800,000 | 4,691,800,000 | 4,414,600,000 |
| Total Shareholders Equity | 2,242,100,000 | 2,312,300,000 | 2,127,900,000 | 2,127,900,000 | 2,032,200,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2024-12-28 | 2023-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 688,000,000 | 704,900,000 | 704,900,000 | 503,000,000 |
| Depreciation & Amortization | 206,400,000 | 312,200,000 | 312,200,000 | 298,400,000 |
| Stock Based Compensation | 27,900,000 | 28,700,000 | 28,700,000 | 38,600,000 |
| Change in Working Capital | -242,800,000 | -203,100,000 | -203,100,000 | -60,300,000 |
| Operating Cash Flow | 881,400,000 | 938,800,000 | 938,800,000 | 826,000,000 |
| Investing Activities | ||||
| Capital Expenditure | -169,000,000 | -208,800,000 | -208,800,000 | -285,100,000 |
| Investments | -169,000,000 | -208,800,000 | -208,800,000 | -285,100,000 |
| Investing Cash Flow | -596,000,000 | -243,100,000 | -243,100,000 | -459,000,000 |
| Financing Activities | ||||
| Debt Repayment | 439,600,000 | -37,900,000 | -37,900,000 | -102,400,000 |
| Common Stock Issued/Repurchased | -572,300,000 | -255,900,000 | -255,900,000 | -137,500,000 |
| Dividends Paid | -288,400,000 | -277,500,000 | -277,500,000 | -256,700,000 |
| Financing Cash Flow | -414,900,000 | -576,100,000 | -576,100,000 | -317,200,000 |
| Summary | ||||
| Free Cash Flow | 712,400,000 | 730,000,000 | 730,000,000 | 540,900,000 |
| Net Change in Cash | -126,300,000 | 114,100,000 | 114,100,000 | 45,800,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2024-12-28 | 2023-12-31 | 2023-12-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 688,000,000 | 704,900,000 | 704,900,000 | 503,000,000 | 503,000,000 |
| Depreciation & Amortization | 206,400,000 | 312,200,000 | 312,200,000 | 298,400,000 | 298,400,000 |
| Stock Based Compensation | 27,900,000 | 28,700,000 | 28,700,000 | 38,600,000 | 0 |
| Change in Working Capital | -242,800,000 | -203,100,000 | -203,100,000 | -60,300,000 | -60,300,000 |
| Operating Cash Flow | 881,400,000 | 938,800,000 | 938,800,000 | 826,000,000 | 826,000,000 |
| Investing Activities | |||||
| Capital Expenditure | -169,000,000 | -208,800,000 | -208,800,000 | -285,100,000 | -285,100,000 |
| Investments | -169,000,000 | -208,800,000 | -208,800,000 | -285,100,000 | -265,300,000 |
| Investing Cash Flow | -596,000,000 | -243,100,000 | -243,100,000 | -459,000,000 | -459,000,000 |
| Financing Activities | |||||
| Debt Repayment | 439,600,000 | -37,900,000 | -37,900,000 | -102,400,000 | 102,400,000 |
| Common Stock Issued/Repurchased | -572,300,000 | -255,900,000 | -255,900,000 | -137,500,000 | -137,500,000 |
| Dividends Paid | -288,400,000 | -277,500,000 | -277,500,000 | -256,700,000 | -256,700,000 |
| Financing Cash Flow | -414,900,000 | -576,100,000 | -576,100,000 | -317,200,000 | -317,200,000 |
| Summary | |||||
| Free Cash Flow | 712,400,000 | 730,000,000 | 730,000,000 | 540,900,000 | 540,900,000 |
| Net Change in Cash | -126,300,000 | 114,100,000 | 114,100,000 | 45,800,000 | 47,800,000 |