Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$92.8M
Net Income
-$1.1M
Operating Margin
-2.9%
Free Cash Flow
$45.9M
Debt / Assets
61.6%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Revenue | 92,849,000 | 96,055,000 | 97,894,000 | 74,277,000 |
| Cost of Revenue | 45,328,000 | 47,727,000 | 41,281,000 | 37,596,000 |
| Gross Profit | 47,521,000 | 48,328,000 | 56,613,000 | 36,681,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 23,290,000 | 21,415,000 | 20,566,000 | 20,451,000 |
| Operating Expenses | 50,219,000 | 47,672,000 | 45,739,000 | 46,250,000 |
| Operating Income | -2,698,000 | 656,000 | 10,874,000 | -9,569,000 |
| Interest Expense | 798,000 | 1,121,000 | 1,225,000 | 1,223,000 |
| Income Before Tax | -987,000 | -12,899,000 | 11,702,000 | -8,732,000 |
| Income Tax Expense | 152,000 | -89,000 | 149,000 | -281,000 |
| Net Income | -1,139,000 | -12,810,000 | 11,553,000 | -8,451,000 |
| Per Share | ||||
| EPS | -0.04 | -0.44 | 0.40 | -0.30 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | 361,075,000 | 366,087,000 | 307,539,000 | 257,800,000 |
| Cost of Revenue | 173,475,000 | 177,232,000 | 155,557,000 | 119,916,000 |
| Gross Profit | 187,600,000 | 188,855,000 | 151,982,000 | 137,884,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 85,722,000 | 90,395,000 | 101,951,000 | 83,359,000 |
| Operating Expenses | 188,337,000 | 195,924,000 | 195,466,000 | 157,465,000 |
| Operating Income | -737,000 | -7,069,000 | -43,484,000 | -19,581,000 |
| Interest Expense | 4,367,000 | 4,873,000 | 4,848,000 | 4,923,000 |
| Income Before Tax | -10,916,000 | 40,995,000 | -43,688,000 | -24,117,000 |
| Income Tax Expense | -69,000 | 157,000 | -322,000 | 184,000 |
| Net Income | -10,847,000 | 40,838,000 | -43,366,000 | -24,301,000 |
| Per Share | ||||
| EPS | -0.37 | 1.46 | -1.62 | -0.95 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 48,206,000 | 46,053,000 | 94,793,000 | 19,597,000 |
| Short Term Investments | 127,130,000 | 118,661,000 | 18,440,000 | 154,148,000 |
| Net Receivables | 70,785,000 | 56,802,000 | 54,919,000 | 49,996,000 |
| Inventory | 84,961,000 | 99,346,000 | 97,172,000 | 46,397,000 |
| Total Current Assets | 339,217,000 | 326,398,000 | 269,696,000 | 275,170,000 |
| Property Plant Equipment | 71,186,000 | 57,752,000 | 54,626,000 | 49,517,000 |
| Goodwill and Intangibles | 30,222,000 | 29,014,000 | 33,609,000 | 3,881,000 |
| Total Assets | 545,186,000 | 489,080,000 | 359,409,000 | 349,737,000 |
| Liabilities | ||||
| Account Payables | 13,614,000 | 17,254,000 | 8,661,000 | 25,024,000 |
| Short Term Debt | 97,521,000 | 287,082,000 | 3,373,000 | 3,122,000 |
| Total Current Liabilities | 126,526,000 | 331,177,000 | 30,880,000 | 42,369,000 |
| Long Term Debt | 229,213,000 | 11,438,000 | 291,215,000 | 280,244,000 |
| Total Liabilities | 335,955,000 | 339,216,000 | 325,278,000 | 334,146,000 |
| Shareholders Equity | ||||
| Retained Earnings | -400,160,000 | -389,313,000 | -430,151,000 | -386,785,000 |
| Total Shareholders Equity | 209,231,000 | 149,864,000 | 34,131,000 | 15,591,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 48,206,000 | 46,053,000 | 94,793,000 | 19,597,000 |
| Short Term Investments | 127,130,000 | 118,661,000 | 18,440,000 | 154,148,000 |
| Net Receivables | 70,785,000 | 56,802,000 | 54,919,000 | 49,996,000 |
| Inventory | 84,961,000 | 99,346,000 | 97,172,000 | 46,397,000 |
| Total Current Assets | 339,217,000 | 326,398,000 | 269,696,000 | 275,170,000 |
| Property Plant Equipment | 71,186,000 | 57,752,000 | 54,626,000 | 49,517,000 |
| Goodwill and Intangibles | 30,222,000 | 29,014,000 | 33,609,000 | 3,881,000 |
| Total Assets | 545,186,000 | 489,080,000 | 359,409,000 | 349,737,000 |
| Liabilities | ||||
| Account Payables | 13,614,000 | 17,254,000 | 8,661,000 | 25,024,000 |
| Short Term Debt | 97,521,000 | 287,082,000 | 3,373,000 | 3,122,000 |
| Total Current Liabilities | 126,526,000 | 331,177,000 | 30,880,000 | 42,369,000 |
| Long Term Debt | 229,213,000 | 11,438,000 | 291,215,000 | 280,244,000 |
| Total Liabilities | 335,955,000 | 339,216,000 | 325,278,000 | 334,146,000 |
| Shareholders Equity | ||||
| Retained Earnings | -400,160,000 | -389,313,000 | -430,151,000 | -386,785,000 |
| Total Shareholders Equity | 209,231,000 | 149,864,000 | 34,131,000 | 15,591,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -10,847,000 | 40,838,000 | -43,366,000 | -24,301,000 |
| Depreciation & Amortization | 15,040,000 | 13,588,000 | 13,623,000 | 6,044,000 |
| Stock Based Compensation | 0 | 56,546,000 | 47,986,000 | 42,443,000 |
| Change in Working Capital | -14,798,000 | 16,037,000 | -68,238,000 | -27,202,000 |
| Operating Cash Flow | 58,746,000 | 128,310,000 | -49,382,000 | 640,999 |
| Investing Activities | ||||
| Capital Expenditure | -12,861,000 | -17,112,000 | -18,592,000 | -12,079,000 |
| Investments | -12,861,000 | -17,112,000 | -18,592,000 | -12,079,000 |
| Investing Cash Flow | -48,015,000 | -192,570,000 | 115,808,000 | -102,799,000 |
| Financing Activities | ||||
| Debt Repayment | -17,552,000 | 0 | 0 | -17,564,000 |
| Common Stock Issued/Repurchased | 11,795,000 | 20,281,000 | 3,579,000 | 15,416,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -8,928,000 | 15,679,000 | 8,736,000 | -2,148,000 |
| Summary | ||||
| Free Cash Flow | 45,885,000 | 111,198,000 | -68,224,000 | -11,438,001 |
| Net Change in Cash | 2,153,000 | -48,740,000 | 75,196,000 | -104,306,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -10,847,000 | 40,838,000 | -43,366,000 | -24,301,000 |
| Depreciation & Amortization | 15,040,000 | 13,588,000 | 13,623,000 | 6,044,000 |
| Stock Based Compensation | 0 | 56,546,000 | 47,986,000 | 42,443,000 |
| Change in Working Capital | -14,798,000 | 16,037,000 | -68,238,000 | -27,202,000 |
| Operating Cash Flow | 58,746,000 | 128,310,000 | -49,382,000 | 640,999 |
| Investing Activities | ||||
| Capital Expenditure | -12,861,000 | -17,112,000 | -18,592,000 | -12,079,000 |
| Investments | -12,861,000 | -17,112,000 | -18,592,000 | -12,079,000 |
| Investing Cash Flow | -48,015,000 | -192,570,000 | 115,808,000 | -102,799,000 |
| Financing Activities | ||||
| Debt Repayment | -17,552,000 | 0 | 0 | -17,564,000 |
| Common Stock Issued/Repurchased | 11,795,000 | 20,281,000 | 3,579,000 | 15,416,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -8,928,000 | 15,679,000 | 8,736,000 | -2,148,000 |
| Summary | ||||
| Free Cash Flow | 45,885,000 | 111,198,000 | -68,224,000 | -11,438,001 |
| Net Change in Cash | 2,153,000 | -48,740,000 | 75,196,000 | -104,306,000 |