Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$1.1M
Net Income
-$3.8M
Operating Margin
1,371.3%
Free Cash Flow
-$39.6M
Debt / Assets
26.1%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Revenue | 1,051,000 | 529,000 | 10,739,000 | 1,764,000 |
| Cost of Revenue | 11,000 | 11,000 | 0 | 8,959,000 |
| Gross Profit | 1,040,000 | 518,000 | 10,739,000 | -7,195,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 3,700,000 | 3,033,000 | 3,328,000 | 5,832,000 |
| Operating Expenses | -4,754,000 | 8,811,000 | 9,251,000 | 27,463,000 |
| Operating Income | 14,412,000 | -8,293,000 | 1,488,000 | -34,658,000 |
| Interest Expense | 18,000 | 23,000 | 28,000 | 28,000 |
| Income Before Tax | -3,756,000 | -7,742,000 | 2,523,000 | -24,526,000 |
| Income Tax Expense | 0 | 0 | 0 | 0 |
| Net Income | -3,756,000 | -7,742,000 | 2,523,000 | -24,526,000 |
| Per Share | ||||
| EPS | -0.02 | -0.04 | 0.01 | -0.13 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 14,083,000 | 6,171,000 | 18,141,000 | 39,019,000 | 10,988,000 |
| Cost of Revenue | 363,000 | 0 | 73,700,000 | 1,427,000 | 0 |
| Gross Profit | 13,720,000 | 6,171,000 | -55,559,000 | 37,592,000 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 15,893,000 | 22,108,000 | 22,475,000 | 17,834,000 | 17,136,000 |
| Operating Expenses | 40,771,000 | 82,490,000 | 96,244,000 | 102,242,000 | 82,638,000 |
| Operating Income | -27,051,000 | -76,319,000 | -78,103,000 | -65,456,000 | -73,522,000 |
| Interest Expense | 97,000 | 137,000 | 459,000 | 1,726,000 | 2,857,000 |
| Income Before Tax | -33,501,000 | -69,920,000 | -72,849,000 | -65,012,000 | -76,247,000 |
| Income Tax Expense | 0 | 0 | 0 | 4,444,000 | 0 |
| Net Income | -33,501,000 | -69,920,000 | -72,849,000 | -69,456,000 | -76,247,000 |
| Per Share | |||||
| EPS | -0.17 | -0.38 | -0.44 | -0.46 | -0.83 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 36,330,000 | 26,285,000 | 30,776,000 | 109,282,000 |
| Short Term Investments | 86,293,000 | 99,718,000 | 116,137,000 | 46,035,000 |
| Net Receivables | 2,409,000 | 1,776,000 | 4,226,000 | 899,000 |
| Inventory | 0 | 0 | -2,874,000 | 0 |
| Total Current Assets | 127,316,000 | 132,026,999 | 151,139,000 | 160,661,000 |
| Property Plant Equipment | 4,357,000 | 6,090,000 | 6,814,000 | 8,075,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 |
| Total Assets | 131,707,000 | 144,401,000 | 195,419,000 | 204,485,000 |
| Liabilities | ||||
| Account Payables | 2,316,000 | 3,223,000 | 3,520,000 | 3,174,000 |
| Short Term Debt | 483,000 | 425,000 | 372,000 | 383,000 |
| Total Current Liabilities | 15,618,000 | 22,487,000 | 32,857,000 | 11,221,000 |
| Long Term Debt | 806,000 | 8,296,000 | 1,815,000 | 2,231,000 |
| Total Liabilities | 34,341,000 | 38,383,000 | 58,567,000 | 35,046,000 |
| Shareholders Equity | ||||
| Retained Earnings | -1,346,572,000 | -1,276,652,000 | -1,203,803,000 | -1,134,347,000 |
| Total Shareholders Equity | 97,366,000 | 106,018,000 | 136,852,000 | 169,439,000 |
| Balance Sheet (Annual) | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 36,330,000 | 26,285,000 | 30,776,000 | 109,282,000 | 52,251,000 |
| Short Term Investments | 86,293,000 | 99,718,000 | 116,137,000 | 46,035,000 | 71,017,000 |
| Net Receivables | 2,409,000 | 1,776,000 | 4,226,000 | 899,000 | 1,312,000 |
| Inventory | 0 | 0 | -2,874,000 | 0 | 0 |
| Total Current Assets | 127,316,000 | 132,026,999 | 151,139,000 | 160,661,000 | 127,704,000 |
| Property Plant Equipment | 4,357,000 | 6,090,000 | 6,814,000 | 8,075,000 | 9,332,000 |
| Goodwill and Intangibles | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 131,707,000 | 144,401,000 | 195,419,000 | 204,485,000 | 137,080,000 |
| Liabilities | |||||
| Account Payables | 2,316,000 | 3,223,000 | 3,520,000 | 3,174,000 | 2,994,000 |
| Short Term Debt | 483,000 | 425,000 | 372,000 | 383,000 | 390,000 |
| Total Current Liabilities | 15,618,000 | 22,487,000 | 32,857,000 | 11,221,000 | 9,541,000 |
| Long Term Debt | 806,000 | 8,296,000 | 1,815,000 | 2,231,000 | 2,593,000 |
| Total Liabilities | 34,341,000 | 38,383,000 | 58,567,000 | 35,046,000 | 35,114,000 |
| Shareholders Equity | |||||
| Retained Earnings | -1,346,572,000 | -1,276,652,000 | -1,203,803,000 | -1,134,347,000 | -1,045,961,000 |
| Total Shareholders Equity | 97,366,000 | 106,018,000 | 136,852,000 | 169,439,000 | 101,966,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -33,501,000 | -69,920,000 | -72,849,000 | -69,456,000 |
| Depreciation & Amortization | 363,000 | 1,380,000 | 1,404,000 | 1,427,000 |
| Stock Based Compensation | 6,953,000 | 8,986,000 | 9,301,000 | 7,182,000 |
| Change in Working Capital | -10,023,000 | -2,829,000 | -18,233,000 | 29,243,000 |
| Operating Cash Flow | -39,637,000 | -64,850,000 | -85,936,000 | -35,356,000 |
| Investing Activities | ||||
| Capital Expenditure | 0 | -182,000 | -1,008,000 | -512,000 |
| Investments | 0 | -182,000 | -1,008,000 | -512,000 |
| Investing Cash Flow | 15,580,000 | 22,948,000 | 50,773,000 | -74,942,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 5,721,000 | 44,123,000 | 30,647,000 | 42,270,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 5,721,000 | 51,996,000 | 30,647,000 | 31,814,000 |
| Summary | ||||
| Free Cash Flow | -39,637,000 | -65,032,000 | -86,944,000 | -35,868,000 |
| Net Change in Cash | -18,322,000 | 10,045,000 | -4,491,000 | -78,506,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -33,501,000 | -69,920,000 | -72,849,000 | -69,456,000 | -76,247,000 |
| Depreciation & Amortization | 363,000 | 1,380,000 | 1,404,000 | 1,427,000 | 1,753,000 |
| Stock Based Compensation | 6,953,000 | 8,986,000 | 9,301,000 | 7,182,000 | 6,424,000 |
| Change in Working Capital | -10,023,000 | -2,829,000 | -18,233,000 | 29,243,000 | 930,000 |
| Operating Cash Flow | -39,637,000 | -64,850,000 | -85,936,000 | -35,356,000 | -67,532,000 |
| Investing Activities | |||||
| Capital Expenditure | 0 | -182,000 | -1,008,000 | -512,000 | -809,000 |
| Investments | 0 | -182,000 | -1,008,000 | -512,000 | -809,000 |
| Investing Cash Flow | 15,580,000 | 22,948,000 | 50,773,000 | -74,942,000 | -12,678,000 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued/Repurchased | 5,721,000 | 44,123,000 | 30,647,000 | 42,270,000 | 134,665,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 5,721,000 | 51,996,000 | 30,647,000 | 31,814,000 | 137,236,000 |
| Summary | |||||
| Free Cash Flow | -39,637,000 | -65,032,000 | -86,944,000 | -35,868,000 | -68,341,000 |
| Net Change in Cash | -18,322,000 | 10,045,000 | -4,491,000 | -78,506,000 | 57,031,000 |