Revenue: USD 2.398 million in QQ2 2024, up from a minuscule prior-year base with YoY growth listed as approximately 12,049% and QoQ change of -0.33% from Q1 2024 to Q2 2024. Gross Profit: USD 989,942; Gross Margin: 41.28%. Operating Income: USD -2,088,000; Operating Margin: -87.07%. EBITDA: USD -1,932,000; EBITDA Margin: -80.57%. Net Income: USD -2,110,000; Net Margin: -87.98%. EPS: USD -0.19 (diluted -0.19). Weighted average shares: 11,389,000.
Cash Flow and liquidity: Net cash used in operating activities USD -1,532,425; Free cash flow USD -1,560,709. End of period cash: USD 801,311; Beginning of period cash: USD 2,453,165; Net change in cash: USD -1,651,854.
Balance sheet highlights: Total assets USD 6,656,448; Total liabilities USD 3,223,334; Total stockholders’ equity USD 3,433,114. Cash and equivalents USD 801,311; Accounts receivable USD 1,595,626; Inventory USD 29,768; Current assets USD 2,680,431; PPE (net) USD 1,747,550; Goodwill USD 1,404,486; Intangible Assets USD 804,306; Current liabilities USD 2,326,288; Short-term debt USD 961,810; Long-term debt USD 897,046; Total debt USD 1,858,856; Net debt USD 1,057,545. Notable profitability metrics include negative returns on assets (-0.317), ROE (-61.5%), and ROCE (-48.2%). Cash flow efficiency measures show a negative operating cash flow yield and negative free cash flow to sales. Net income per share (EPS) -0.19; Price-to-sales ~10.6x; P/B ~7.36x; Enterprise value multiple negative, reflecting the small-cap biotechnology risk profile.