Revenue: USD 9,218,459; YoY +145.71%, QoQ +27.24%
Gross Profit: USD 2,747,744; Gross Margin 29.81%; YoY +140.99%, QoQ +67.32%
Operating Income: USD -805,753; Operating Margin -8.74%; YoY -466.45%, QoQ +48.41%
Net Income: USD -744,320; Net Margin -8.07%; YoY -459.91%, QoQ +56.44%
EBITDA: USD -717,121; EBITDA Margin -7.78%
EPS (Diluted): USD -0.0643; Weighted Avg Shares: 11,581,250
Cash Flow and Liquidity:
- Net cash provided by operating activities: USD 25,257
- Free cash flow: USD 16,160
- Cash at end of period: USD 942,254; Cash at beginning: USD 977,284
- Net cash used in financing activities: USD -51,191; Net cash used in investing activities: USD -9,097
Balance Sheet:
- Total assets: USD 2,108,352; Total liabilities: USD 742,053; Total stockholders’ equity: USD 1,366,299
- Cash and cash equivalents: USD 942,254; Current ratio: 2.38; Quick ratio: 1.95; Cash ratio: 0.82
- Long-term debt: USD 1,343,653; Short-term debt: USD 434,871; Total debt: USD 2,270,88 (inconsistency in data field set); Net debt (cash netted): USD -715,166
Notes: All figures are USD and rounded to the nearest dollar where applicable. The provided four-quarter data includes Q2 2024 (calendar year 2024) and prior quarters; YoY/QoQ calculations for select metrics are drawn from the earnings data where available.