Latest Quarter
2026-03-31
Fast path: latest quarter results by ticker or company name
Latest Quarter
2026-03-31
Revenue
$4.0B
Net Income
$147M
Operating Margin
4.4%
Free Cash Flow
$895M
Debt / Assets
63.5%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2026-03-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 4,012,934,000 | 4,046,740,000 | 4,184,656,000 | 4,644,641,000 |
| Cost of Revenue | 3,705,164,000 | 0 | 3,854,414,000 | 4,270,947,000 |
| Gross Profit | 307,770,000 | 4,046,740,000 | 330,242,000 | 373,694,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 132,084,000 | 147,682,000 | 146,443,000 | 193,575,000 |
| Operating Expenses | 132,084,000 | 147,682,000 | 146,443,000 | 193,575,000 |
| Operating Income | 175,686,000 | 176,853,000 | 183,799,000 | 180,119,000 |
| Interest Expense | 14,000,000 | -20,051,000 | 15,350,000 | 36,282,000 |
| Income Before Tax | 166,673,000 | 156,802,000 | 168,449,000 | 143,837,000 |
| Income Tax Expense | 19,440,000 | 21,500,000 | 19,143,000 | 46,608,000 |
| Net Income | 147,233,000 | 135,302,000 | 149,306,000 | 97,229,000 |
| Per Share | ||||
| EPS | 1.23 | 1.12 | 1.24 | 0.81 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 16,232,763,000 | 17,724,956,000 | 17,596,443,000 | 24,696,625,000 | 23,102,138,000 |
| Cost of Revenue | 14,873,511,000 | 16,416,191,000 | 16,457,570,000 | 22,826,428,000 | 21,493,659,000 |
| Gross Profit | 1,359,252,000 | 1,308,765,000 | 1,138,873,000 | 1,870,197,000 | 1,608,479,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 564,291,000 | 639,624,000 | 624,266,000 | 603,415,000 | 526,371,000 |
| Operating Expenses | 564,291,000 | 639,624,000 | 624,266,000 | 603,415,000 | 526,371,000 |
| Operating Income | 794,961,000 | 669,141,000 | 514,607,000 | 1,266,782,000 | 1,082,108,000 |
| Interest Expense | 63,100,000 | 89,937,000 | 105,421,000 | 100,017,000 | 59,817,000 |
| Income Before Tax | 722,457,000 | 579,204,000 | 409,186,000 | 1,166,765,000 | 1,022,291,000 |
| Income Tax Expense | 135,376,000 | 113,514,000 | 84,057,000 | 226,241,000 | 178,046,000 |
| Net Income | 587,081,000 | 465,690,000 | 325,129,000 | 940,524,000 | 844,245,000 |
| Per Share | |||||
| EPS | 4.88 | 3.89 | 2.74 | 7.48 | 6.37 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 160,871,000 | 145,762,000 | 145,524,000 | 217,482,000 |
| Short Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 2,517,270,000 | 2,584,041,000 | 2,571,863,000 | 3,249,350,000 |
| Inventory | 0 | 0 | 0 | 1 |
| Total Current Assets | 2,798,543,000 | 2,969,603,000 | 2,880,694,000 | 3,589,238,000 |
| Property Plant Equipment | 394,685,000 | 461,927,000 | 498,608,000 | 531,573,000 |
| Goodwill and Intangibles | 1,566,445,000 | 1,556,561,000 | 1,619,791,000 | 1,623,639,000 |
| Total Assets | 5,058,381,000 | 5,297,926,000 | 5,225,280,000 | 5,954,564,000 |
| Liabilities | ||||
| Account Payables | 1,241,276,000 | 1,212,132,000 | 1,303,951,000 | 1,570,559,000 |
| Short Term Debt | 72,180,000 | 528,634,000 | 308,902,000 | 1,127,377,000 |
| Total Current Liabilities | 1,831,702,000 | 2,324,898,000 | 2,051,993,000 | 3,322,852,000 |
| Long Term Debt | 1,556,974,000 | 1,212,498,000 | 1,718,050,000 | 1,233,791,000 |
| Total Liabilities | 3,212,734,000 | 3,575,875,000 | 3,806,583,000 | 4,601,142,000 |
| Shareholders Equity | ||||
| Retained Earnings | 6,071,118,000 | 5,786,337,000 | 5,620,790,000 | 5,590,440,000 |
| Total Shareholders Equity | 1,845,647,000 | 1,722,051,000 | 1,418,697,000 | 1,353,422,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 160,871,000 | 145,762,000 | 145,524,000 | 217,482,000 | 257,413,000 |
| Short Term Investments | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 2,517,270,000 | 2,584,041,000 | 2,571,863,000 | 3,249,350,000 | 4,417,147,000 |
| Inventory | 0 | 0 | 0 | 1 | 0 |
| Total Current Assets | 2,798,543,000 | 2,969,603,000 | 2,880,694,000 | 3,589,238,000 | 4,804,153,000 |
| Property Plant Equipment | 394,685,000 | 461,927,000 | 498,608,000 | 531,573,000 | 432,390,000 |
| Goodwill and Intangibles | 1,566,445,000 | 1,556,561,000 | 1,619,791,000 | 1,623,639,000 | 1,644,472,000 |
| Total Assets | 5,058,381,000 | 5,297,926,000 | 5,225,280,000 | 5,954,564,000 | 7,028,112,000 |
| Liabilities | |||||
| Account Payables | 1,241,276,000 | 1,212,132,000 | 1,303,951,000 | 1,570,559,000 | 1,813,473,000 |
| Short Term Debt | 72,180,000 | 528,634,000 | 308,902,000 | 1,127,377,000 | 591,311,000 |
| Total Current Liabilities | 1,831,702,000 | 2,324,898,000 | 2,051,993,000 | 3,322,852,000 | 3,326,342,000 |
| Long Term Debt | 1,556,974,000 | 1,212,498,000 | 1,718,050,000 | 1,233,791,000 | 1,635,018,000 |
| Total Liabilities | 3,212,734,000 | 3,575,875,000 | 3,806,583,000 | 4,601,142,000 | 5,006,178,000 |
| Shareholders Equity | |||||
| Retained Earnings | 6,071,118,000 | 5,786,337,000 | 5,620,790,000 | 5,590,440,000 | 4,936,861,000 |
| Total Shareholders Equity | 1,845,647,000 | 1,722,051,000 | 1,418,697,000 | 1,353,422,000 | 2,021,934,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 587,081,000 | 465,690,000 | 325,129,000 | 940,524,000 |
| Depreciation & Amortization | 102,818,000 | 97,160,000 | 98,985,000 | 92,776,000 |
| Stock Based Compensation | 80,070,000 | 84,590,000 | 58,169,000 | 90,677,000 |
| Change in Working Capital | 148,745,000 | -109,042,000 | 281,536,000 | 609,525,000 |
| Operating Cash Flow | 914,519,000 | 509,084,000 | 731,946,000 | 1,650,171,000 |
| Investing Activities | ||||
| Capital Expenditure | -19,628,000 | -22,653,000 | -84,111,000 | -128,497,000 |
| Investments | -19,628,000 | -22,653,000 | -84,111,000 | -128,497,000 |
| Investing Cash Flow | -54,670,000 | -74,288,000 | -82,787,000 | -64,918,000 |
| Financing Activities | ||||
| Debt Repayment | -289,000,000 | -204,000,000 | -394,000,000 | -4,646,000,000 |
| Common Stock Issued/Repurchased | -195,455,000 | -32,217,000 | -6,970,000 | -1,388,229,000 |
| Dividends Paid | -301,376,000 | -294,772,000 | -291,569,000 | -285,317,000 |
| Financing Cash Flow | -862,748,000 | -416,099,000 | -717,833,000 | -1,619,546,000 |
| Summary | ||||
| Free Cash Flow | 894,891,000 | 486,431,000 | 647,835,000 | 1,521,674,000 |
| Net Change in Cash | 15,109,000 | 238,000 | -71,958,000 | -39,931,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 587,081,000 | 465,690,000 | 325,129,000 | 940,524,000 | 844,245,000 |
| Depreciation & Amortization | 102,818,000 | 97,160,000 | 98,985,000 | 92,776,000 | 91,259,000 |
| Stock Based Compensation | 80,070,000 | 84,590,000 | 58,169,000 | 90,677,000 | 129,977,000 |
| Change in Working Capital | 148,745,000 | -109,042,000 | 281,536,000 | 609,525,000 | -859,801,000 |
| Operating Cash Flow | 914,519,000 | 509,084,000 | 731,946,000 | 1,650,171,000 | 94,955,000 |
| Investing Activities | |||||
| Capital Expenditure | -19,628,000 | -22,653,000 | -84,111,000 | -128,497,000 | -70,922,000 |
| Investments | -19,628,000 | -22,653,000 | -84,111,000 | -128,497,000 | -34,197,000 |
| Investing Cash Flow | -54,670,000 | -74,288,000 | -82,787,000 | -64,918,000 | -85,672,000 |
| Financing Activities | |||||
| Debt Repayment | -289,000,000 | -204,000,000 | -394,000,000 | -4,646,000,000 | -3,205,299,000 |
| Common Stock Issued/Repurchased | -195,455,000 | -32,217,000 | -6,970,000 | -1,388,229,000 | -608,476,000 |
| Dividends Paid | -301,376,000 | -294,772,000 | -291,569,000 | -285,317,000 | -277,321,000 |
| Financing Cash Flow | -862,748,000 | -416,099,000 | -717,833,000 | -1,619,546,000 | 7,573,000 |
| Summary | |||||
| Free Cash Flow | 894,891,000 | 486,431,000 | 647,835,000 | 1,521,674,000 | 24,033,000 |
| Net Change in Cash | 15,109,000 | 238,000 | -71,958,000 | -39,931,000 | 13,617,000 |