eXoZymes Inc reported a Q1 2024 period with no disclosed revenue and a continued operating loss driven by high R&D and G&A spend. Total operating expenses stood at $1.008 million, with R&D at $0.278 million and G&A at $0.731 million, yielding an EBITDA of -$0.946 million and a net loss of -$1.009 million (-$0.12 per share on 8.127 million weighted-average shares). Cash flow from operations was positive at $0.281 million, aided by working-capital movements, while capital expenditures totaled $0.149 million, resulting in free cash flow of approximately $0.132 million. At quarter-end, cash and equivalents were $0.114 million, underscoring a fragile liquidity position given current liabilities of $3.804 million and total liabilities of $5.255 million. The balance sheet shows negative stockholders’ equity of -$1.250 million and net debt of $1.444 million, with a debt-to-capitalization metric of 5.06x (driven by negative equity). Management commentary is not presented in the provided transcript data; consequently, quotes from the earnings call could not be incorporated. The company’s platform, SimplePath, is positioned to enable broad biocatalytic conversions, but near-term value realization hinges on securing partnerships, licensing milestones, and additional funding. investors should monitor liquidity runway, burn rate, and any strategic collaborations that could monetize the pipeline. Overall, EXOZ remains a high-risk, high-potential opportunity typical of early-stage biotech with a pre-revenue profile and significant reliance on external financing.
Key Performance Indicators
Operating Income
Decreasing
-1.01M
QoQ: -2.38% | YoY: -318.04%
Net Income
Decreasing
-1.01M
QoQ: 8.20% | YoY: -318.19%
EPS
Decreasing
-0.12
QoQ: N/A | YoY: -304.04%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue: N/A (no revenue disclosed for QQ1 2024). Profitability: Operating income -$1.008 million; EBITDA -$0.946 million; Net income -$1.009 million. Earnings per share (EPS): -$0.12. YoY and QoQ: Net income YoY -318.19%, QoQ +8.20%; Operating income YoY -318.04%, QoQ -2.38%. Cash flow: Net cash from operating activities $0.281 million; Capex $-0.149 million; Free cash flow $0.132 million. Balance sheet: Cash $0.114 million; Total assets $4.006 million; Total liabilities $5.255 million; Stockholders’ equity -$1.250 million; Net debt $1.444 million. Liquidity: Current ratio 0.43; Quick ratio 0.43; Cash ratio 0.0299. Efficiency: Asset turnover and receivables/payables turnover not meaningful due to absence of revenue. Leverage: Debt to capital ~5.06x driven by negative equity; ROA -25.2%; ROE ~80.7% (distorted by negative equity). Valuation: Price-to-book and price-to-earnings are negative, reflecting the pre-revenue status and capital structure.
Income Statement
Metric
Value
YoY Change
QoQ Change
Operating Income
-1.01M
-318.04%
-2.38%
Net Income
-1.01M
-318.19%
8.20%
EPS
-0.12
-304.04%
N/A
Key Financial Ratios
Return on Assets
Weak
-0.25%
Return on assets suggests inefficient capital allocation
Return on Equity
Strong
80.70%
Return on equity demonstrates excellent capital efficiency and value creation
Current Ratio
Concern
0.43
Current ratio below safe levels, potential liquidity risk
Debt to Equity
Conservative
-1.25
Debt-to-equity shows conservative leverage and low financial risk
P/E Ratio
Negative
-17.43x
Negative earnings make P/E ratio not meaningful
Price to Book
Undervalued
-56.24x
Trading below book value, potential value opportunity or distressed
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.