"We achieved a 30% adjusted EBITDA margin and maintained an exceptional 91% gross margin in our service revenues, which increased 10.6% to $21.6 million."
— Dick Soloway
03Detailed Report
NSSC
Company NSSC
Period
Q3 2025
CurrencyUSD
Report TypeQuarterly Earnings
GeneratedJun 13, 2026
Swipe to view all report sections
Executive Summary
Napco Security Technologies reported QQ3 2025 net sales of $43.96 million, down 10.8% year over year from $49.31 million, while recurring monthly service revenue rose 10.6% to $21.6 million. The quarter underscored a broader shift toward high-margin recurring revenue, which represented 49% of total revenue and is supported by an annualized run rate of approximately $89 million as of April 2025, up from $86 million in January 2025. Management attributed ongoing strength in service revenues to the continued deployment and activation of cellular radio devices across the installed base, with gross margins on recurring service revenue at 91% and an adjusted EBITDA margin of 30%. Net income declined to $10.1 million ($0.28 per share) versus $13.2 million a year ago, while nine-month net income declined to $31.8 million ($0.86 per diluted share). The company remains debt-free with cash and cash equivalents/marketable securities totaling roughly $89.3 million at quarter-end, and free cash flow for the nine months was $13.14 million. Management highlighted a robust product pipeline, including next-generation StarLink radios (fire/burglar and home automation), cloud-centric MVP remote access platforms, and the StarLink Fire Max 2/Black Max 2, which are expected to contribute meaningfully to service revenue acceleration in coming quarters. A key near-term driver is the tariff environment, which prompted an 8.5% tariff surcharge announced in April and is being managed with price actions and active distributor engagement. The QQ3 results also reflect distributor inventory normalization pressures that temporarily dampened equipment sales, offset by strong sell-through and continued traction in school security and cloud-enabled locking solutions. The company reaffirmed its objective of growing recurring revenue share above 50% of total revenue and reiterated its debt-free, cash-generative operating model as a core long-term competitive advantage.
Key Performance Indicators
Revenue
Decreasing
43.96M
QoQ: 2.39% | YoY: -10.77%
Gross Profit
Decreasing
25.13M
57.16% margin
QoQ: 2.61% | YoY: -5.12%
Operating Income
Decreasing
11.15M
QoQ: -0.22% | YoY: -23.10%
Net Income
Decreasing
10.12M
QoQ: -3.30% | YoY: -23.29%
EPS
Decreasing
0.28
QoQ: -3.45% | YoY: -22.22%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue and profitability from QQ3 2025 (USD):
- Revenue: $43.96m, YoY -10.8%, QoQ +2.39% (per quarter metrics)
- Gross Profit: $25.13m, Gross Margin 57.2%, YoY -5.12%, QoQ +2.61%
- Recurring service revenue: $21.6m in Q3, up 10.6% YoY; 9M recurring revenue $63.9m, up 15.4% YoY; Gross margin on recurring revenue 91%
- Equipment revenue: $22.4m in Q3, down 24.8% YoY; 9M equipment revenue $67.0m, down 19.4% YoY; Gross margin on equipment 24.6% in Q3, 23.9% for 9M
- Operating income: $11.11m in Q3, margin 25.35%; 9M operating income $34.2m, margin 26.0%
- Net income: $10.1m in Q3, net margin 23.0%; 9M net income $31.8m, net margin 24.3%
- Adjusted EBITDA: $13.2m in Q3, margin 30.0%; 9M $38.0m, margin 29%
- Cash flow: Operating cash flow $13.38m in Q3; nine-month operating cash flow $38.9m; cash and equivalents/short-term investments totaling approximately $89.3m; zero debt; free cash flow $13.14m for the nine months
- Balance sheet: Total assets $190.9m; total liabilities $29.3m; stockholders’ equity $161.5m; cash and short-term investments provide substantial liquidity
- Capital allocation: Dividends paid $4.6m for the quarter; $9.2m for the nine months; stock buybacks $18.8m for the quarter; $36.7m for the nine months; continued emphasis on shareholder value while maintaining ample liquidity
- Guidance/catalysts: Recurring revenue is becoming a larger share of revenue; new cloud-based MVP and enhanced radio platforms expected to drive incremental service revenue; Q4 historically strong seasonality; tariff-driven pricing actions implemented to protect margins; Dominican Republic manufacturing provides cost advantages with relatively low tariffs compared to peers
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
43.96M
-10.77%
2.39%
Gross Profit
25.13M
-5.12%
2.61%
Operating Income
11.15M
-23.10%
-0.22%
Net Income
10.12M
-23.29%
-3.30%
EPS
0.28
-22.22%
-3.45%
Key Financial Ratios
Gross Profit Margin
Good
57.20%
Gross profit margin is healthy and competitive within industry standards
Operating Profit Margin
Excellent
25.40%
Operating margin is exceptional, indicating strong pricing power and operational efficiency
Net Profit Margin
Excellent
23.00%
Net profit margin is exceptional, indicating strong pricing power and operational efficiency
Return on Assets
Fair
5.30%
Return on assets is acceptable but below top-tier companies
Return on Equity
Fair
6.27%
Return on equity is acceptable but below top-tier companies
Current Ratio
Strong
6.74
Current ratio indicates excellent liquidity and financial flexibility
Debt to Equity
Conservative
0.03
Debt-to-equity shows conservative leverage and low financial risk
P/E Ratio
Fair Value
20.53x
P/E ratio in line with market averages
Price to Book
Premium
5.15x
Trading at premium to book value, reflects strong intangibles or growth
Management Insights Available for Members
Get exclusive access to management commentary, earnings call quotes, and forward guidance from company leadership.