Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$104M
Net Income
-$30.5M
Operating Margin
-31.7%
Free Cash Flow
-$75.6M
Debt / Assets
26.3%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 103,698,000 | 92,793,000 | 88,713,000 | 84,710,000 |
| Cost of Revenue | 49,726,000 | 46,765,000 | 45,873,000 | 46,477,000 |
| Gross Profit | 53,972,000 | 46,028,000 | 42,840,000 | 38,233,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 69,742,000 | 63,672,000 | 56,177,000 | 53,143,000 |
| Operating Expenses | 86,872,000 | 87,589,000 | 77,484,000 | 74,277,000 |
| Operating Income | -32,900,000 | -41,561,000 | -34,644,000 | -36,043,000 |
| Interest Expense | 0 | -190,000 | 24,000 | 29,000 |
| Income Before Tax | -30,254,000 | -39,696,000 | -31,497,000 | -34,751,000 |
| Income Tax Expense | 253,000 | -368,000 | 97,000 | -96,000 |
| Net Income | -30,507,000 | -39,328,000 | -31,594,000 | -34,655,000 |
| Per Share | ||||
| EPS | -0.50 | -0.66 | -0.53 | -0.60 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Revenue | 376,572,000 | 312,974,000 | 245,109,000 | 203,565,000 | 132,333,000 |
| Cost of Revenue | 185,570,000 | 179,625,000 | 155,380,000 | 119,330,000 | 80,620,000 |
| Gross Profit | 191,002,000 | 133,349,000 | 89,729,000 | 84,235,000 | 51,713,000 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 246,976,000 | 218,398,000 | 189,738,000 | 212,949,000 | 135,901,000 |
| Operating Expenses | 327,261,000 | 354,180,000 | 306,888,000 | 333,256,000 | 204,973,000 |
| Operating Income | -136,259,000 | -220,831,000 | -217,159,000 | -249,021,000 | -152,726,000 |
| Interest Expense | 0 | 29,000 | 5,000 | 80,000 | 367,000 |
| Income Before Tax | -76,951,000 | -208,166,000 | -203,466,000 | -228,274,000 | -154,028,000 |
| Income Tax Expense | 719,000 | 560,000 | 1,152,000 | -10,411,000 | -1,930,000 |
| Net Income | -77,670,000 | -208,726,000 | -204,618,000 | -217,863,000 | -152,098,000 |
| Per Share | |||||
| EPS | -1.30 | -3.60 | -3.60 | -4.04 | -3.15 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 183,049,000 | 226,316,000 | 286,470,000 | 378,687,000 |
| Short Term Investments | 49,385,000 | 50,083,000 | 49,943,000 | 126,281,000 |
| Net Receivables | 57,019,000 | 34,903,000 | 44,064,000 | 40,294,000 |
| Inventory | 28,309,000 | 24,078,000 | 32,063,000 | 39,307,000 |
| Total Current Assets | 332,966,000 | 346,776,000 | 424,256,000 | 596,483,000 |
| Property Plant Equipment | 151,660,000 | 161,349,000 | 203,361,000 | 214,389,000 |
| Goodwill and Intangibles | 95,620,000 | 100,289,000 | 140,294,000 | 145,549,000 |
| Total Assets | 641,861,000 | 614,323,000 | 776,403,000 | 961,378,000 |
| Liabilities | ||||
| Account Payables | 11,094,000 | 1,630,000 | 14,052,000 | 20,092,000 |
| Short Term Debt | 27,644,000 | 14,805,000 | 14,896,000 | 13,642,000 |
| Total Current Liabilities | 91,406,000 | 71,006,000 | 73,323,000 | 90,663,000 |
| Long Term Debt | 61,750,000 | 70,221,000 | 79,173,000 | 81,270,000 |
| Total Liabilities | 168,903,000 | 141,634,000 | 152,971,000 | 171,993,000 |
| Shareholders Equity | ||||
| Retained Earnings | -1,319,578,000 | -1,241,908,000 | -1,033,034,000 | -828,416,000 |
| Total Shareholders Equity | 472,958,000 | 472,689,000 | 623,432,000 | 789,385,000 |
| Balance Sheet (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 183,049,000 | 226,316,000 | 286,470,000 | 378,687,000 | 465,829,000 |
| Short Term Investments | 49,385,000 | 50,083,000 | 49,943,000 | 126,281,000 | 12,034,000 |
| Net Receivables | 57,019,000 | 34,903,000 | 44,064,000 | 40,294,000 | 28,549,000 |
| Inventory | 28,309,000 | 24,078,000 | 32,063,000 | 39,307,000 | 31,800,000 |
| Total Current Assets | 332,966,000 | 346,776,000 | 424,256,000 | 596,483,000 | 546,495,000 |
| Property Plant Equipment | 151,660,000 | 161,349,000 | 203,361,000 | 214,389,000 | 105,702,000 |
| Goodwill and Intangibles | 95,620,000 | 100,289,000 | 140,294,000 | 145,549,000 | 40,696,000 |
| Total Assets | 641,861,000 | 614,323,000 | 776,403,000 | 961,378,000 | 702,097,000 |
| Liabilities | |||||
| Account Payables | 11,094,000 | 1,630,000 | 14,052,000 | 20,092,000 | 14,900,000 |
| Short Term Debt | 27,644,000 | 14,805,000 | 14,896,000 | 13,642,000 | 9,765,000 |
| Total Current Liabilities | 91,406,000 | 71,006,000 | 73,323,000 | 90,663,000 | 63,052,000 |
| Long Term Debt | 61,750,000 | 70,221,000 | 79,173,000 | 81,270,000 | 53,156,000 |
| Total Liabilities | 168,903,000 | 141,634,000 | 152,971,000 | 171,993,000 | 121,276,000 |
| Shareholders Equity | |||||
| Retained Earnings | -1,319,578,000 | -1,241,908,000 | -1,033,034,000 | -828,416,000 | -610,553,000 |
| Total Shareholders Equity | 472,958,000 | 472,689,000 | 623,432,000 | 789,385,000 | 580,821,000 |
| Cash Flow Statement (Quarterly) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -77,670,000 | -208,726,000 | -204,618,000 | -217,863,000 |
| Depreciation & Amortization | 24,853,000 | 31,432,000 | 29,310,000 | 16,514,000 |
| Stock Based Compensation | 64,459,000 | 50,925,000 | 30,278,000 | 79,664,000 |
| Change in Working Capital | -12,606,000 | 15,411,000 | -1,009,000 | -5,356,000 |
| Operating Cash Flow | -47,628,000 | -64,094,000 | -142,474,000 | -124,385,000 |
| Investing Activities | ||||
| Capital Expenditure | -28,004,000 | -5,076,000 | -27,779,000 | -101,857,000 |
| Investments | -28,004,000 | -5,076,000 | -27,779,000 | -101,857,000 |
| Investing Cash Flow | -24,762,000 | -3,071,000 | 50,612,000 | -232,930,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | -1,558,000 |
| Common Stock Issued/Repurchased | 13,540,000 | -3,975,000 | 911,000 | 262,068,000 |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 28,540,000 | 6,890,000 | 911,000 | 270,534,000 |
| Summary | ||||
| Free Cash Flow | -75,632,000 | -69,170,000 | -170,253,000 | -226,242,000 |
| Net Change in Cash | -43,267,000 | -60,149,000 | -90,978,000 | -87,100,000 |
| Cash Flow Statement (Annual) | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -77,670,000 | -208,726,000 | -204,618,000 | -217,863,000 | -152,098,000 |
| Depreciation & Amortization | 24,853,000 | 31,432,000 | 29,310,000 | 16,514,000 | 9,750,000 |
| Stock Based Compensation | 64,459,000 | 50,925,000 | 30,278,000 | 79,664,000 | 36,998,000 |
| Change in Working Capital | -12,606,000 | 15,411,000 | -1,009,000 | -5,356,000 | -9,381,000 |
| Operating Cash Flow | -47,628,000 | -64,094,000 | -142,474,000 | -124,385,000 | -112,244,000 |
| Investing Activities | |||||
| Capital Expenditure | -28,004,000 | -5,076,000 | -27,779,000 | -101,857,000 | -27,061,000 |
| Investments | -28,004,000 | -5,076,000 | -27,779,000 | -101,857,000 | -27,061,000 |
| Investing Cash Flow | -24,762,000 | -3,071,000 | 50,612,000 | -232,930,000 | 156,155,000 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | 0 | -1,558,000 | -3,333,000 |
| Common Stock Issued/Repurchased | 13,540,000 | -3,975,000 | 911,000 | 262,068,000 | 313,012,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 28,540,000 | 6,890,000 | 911,000 | 270,534,000 | 329,182,000 |
| Summary | |||||
| Free Cash Flow | -75,632,000 | -69,170,000 | -170,253,000 | -226,242,000 | -139,305,000 |
| Net Change in Cash | -43,267,000 | -60,149,000 | -90,978,000 | -87,100,000 | 373,113,000 |