“I think the loan portfolio to increase by about 7% to 10% or even more over the course of the year.”
— Sam Sidhu
03Detailed Report
CUBI-PE
Company CUBI-PE
Period
Q4 2024
CurrencyUSD
Report TypeQuarterly Earnings
GeneratedJun 29, 2026
Swipe to view all report sections
Executive Summary
Overview: Customers Bancorp delivered a quarter and year characterized by a deliberate investment phase that is intended to fortify the franchise for sustainable growth. In Q4 2024, net income totaled $26.9 million and core earnings per share were $1.36 for the quarter, contributing to $183 million in core net income for the full year and $5.60 in core EPS. Despite a year of investments, management highlighted positive operating leverage and a path to mid-teens ROE and ROA north of 1% over the medium term as the franchise scales. The quarter featured meaningful deposit momentum and a strategic cost-of-funding unwind, supported by a shift toward low-cost, relationship-rich deposits and a pivot to in-house technology via cubiX.
Financial momentum and funding transformation: The fourth quarter produced roughly 6% sequential growth in net interest income with the NIM expanding to 3.11% as deposit costs declined (deposit cost down 39 bps in the quarter; beta of ~64% in the easing cycle). Deposits grew by about $1.0 billion in Q4 (approximately 4%), and non-interest bearing deposits rose to $5.6 billion (30% of total deposits), underscoring the role of cubiX-enabled relationships in bolstering core funding. The bank also continued deposit remix, reducing higher-cost and broker deposits to improve tenor and stability. Fee income benefits from cubiX-related treasury management activity contributed approximately $5 million annually, with ongoing senior-management emphasis on efficiency and risk infrastructure.
Outlook and catalysts for 2025: Management guides for 2025 include ~7–10% loan growth (with mix diversification across Fund Finance, CRE, Healthcare, Mortgage Finance, and new commercial banking teams) and ~7–10% NII growth excluding venture accretion. The company expects the efficiency program to deliver roughly $20 million in annual savings with ~+$5 million in annual fee income from cubiX, supporting a move back toward a low-to-mid-50s efficiency ratio and ultimately the mid-40s over the medium term. The deposit franchise is expected to remain core to funding, with a pipeline exceeding $2 billion in deposits and deposits likely to run at 150–200 bps below the cost of funds as new teams scale. The management outlook assumes a two-rate-cut scenario as base case, but remains mindful of rate-path uncertainty and deposit generation timing. Overall, the narrative centers on leveraging a diversified, tech-forward, client-centric franchise to sustain above-average NII growth and franchise value in 2025 and beyond.
Key Performance Indicators
Revenue
Decreasing
313.50M
QoQ: -6.94% | YoY: -13.11%
Gross Profit
Decreasing
130.22M
41.54% margin
QoQ: -10.96% | YoY: -25.11%
Operating Income
Decreasing
35.86M
QoQ: -22.07% | YoY: -57.25%
Net Income
Decreasing
26.92M
QoQ: -42.42% | YoY: -56.65%
EPS
Decreasing
0.74
QoQ: -45.59% | YoY: -60.22%
Revenue Trend
Margin Analysis
Financial Highlights
Revenue: $313.5 million in Q4 2024, down 13.11% year over year (YoY) and down 6.94% quarter over quarter (QoQ). Gross Profit: $130.2 million, YoY -25.11%, QoQ -10.96%. Operating Income: $35.9 million, YoY -57.25%, QoQ -22.07%. Net Income: $26.9 million, YoY -56.65%, QoQ -42.42%. EPS: $0.74 basic, $0.71 diluted (YoY -60.22%, QoQ -45.59%). Core net income for the full year 2024: $183 million with core EPS $5.60 (ROE 11.4%, ROA 92 bps). Net interest income (NII) in Q4: $168 million, NII growth 6% QoQ; Net Interest Margin (NIM): 3.11% for the quarter (margin expansion driven by lower funding costs and higher NB deposits). Deposits: total deposits up >$0.775 billion in Q4 (~4% QoQ) to end the year with over $18.95 billion in deposits; Non-interest bearing deposits (NIBs) reached $5.6 billion (30% of total deposits). Cost of deposits declined by 39 basis points in the quarter; deposit beta in the easing cycle ~64%. Loan growth: Q4 loan growth of $670 million; full-year 2024 loan growth approximately 12.3% (~$1.6 billion). Tangible book value (TBV) per share: $54, up ~$6.50 for the year (~14% YoY). CET1 capital ratio: ~12%; TCE ratio remained tight with modest declines; NPAs: 25 bps; NCOs declined by $2.4 million (9 bps), commercial NCOs down to 13 bps. Free cash flow: $100.5 million; Cash at end of period: $3.785 billion.
Income Statement
Metric
Value
YoY Change
QoQ Change
Revenue
313.50M
-13.11%
-6.94%
Gross Profit
130.22M
-25.11%
-10.96%
Operating Income
35.86M
-57.25%
-22.07%
Net Income
26.92M
-56.65%
-42.42%
EPS
0.74
-60.22%
-45.59%
Key Financial Ratios
Gross Profit Margin
Weak
1.00%
Gross profit margin is below industry norms, profitability concerns
Net Profit Margin
Good
17.80%
Net profit margin is healthy and competitive within industry standards
Return on Assets
Weak
0.12%
Return on assets suggests inefficient capital allocation
Return on Equity
Weak
1.47%
Return on equity suggests inefficient capital allocation
Current Ratio
Strong
164.97
Current ratio indicates excellent liquidity and financial flexibility