Latest Quarter
2025-12-31
Quick answer: latest quarter results, by ticker or company name
Latest Quarter
2025-12-31
Revenue
$0.0
Net Income
$378M
Operating Margin
N/A
Free Cash Flow
-$6.1M
Debt / Assets
52.0%
Values are in USD and rounded to the nearest whole number unless noted.
Swipe horizontally to view all columns.
| Income Statement (Quarterly) | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Revenue | 0 | -989,800,000 | -496,600,000 | 496,600,000 |
| Cost of Revenue | 0 | 0 | 230,300,000 | 230,300,000 |
| Gross Profit | 0 | -495,800,000 | -266,300,000 | 266,300,000 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 117,700,000 | 100,400,000 | 95,700,000 | 94,700,000 |
| Operating Expenses | 117,700,000 | -31,400,000 | 95,700,000 | 226,600,000 |
| Operating Income | 0 | -210,500,000 | -85,500,000 | 39,700,000 |
| Interest Expense | 34,700,000 | 33,200,000 | 34,500,000 | 34,100,000 |
| Income Before Tax | 525,700,000 | 362,600,000 | 171,600,000 | 126,600,000 |
| Income Tax Expense | 147,600,000 | 71,600,000 | 35,700,000 | 27,400,000 |
| Net Income | 378,100,000 | 290,900,000 | 135,800,000 | 99,200,000 |
| Per Share | ||||
| EPS | 12.53 | 7.47 | 2.95 | 2.48 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | 0 | 2,040,900,000 | 2,057,800,000 | 0 | 2,412,000,000 |
| Cost of Revenue | 0 | 915,300,000 | 907,500,000 | 0 | 0 |
| Gross Profit | 0 | 1,125,600,000 | 1,150,300,000 | 0 | 0 |
| Operating Expenses | |||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 408,600,000 | 376,500,000 | 358,200,000 | 385,500,000 | 347,000,000 |
| Operating Expenses | 408,600,000 | 376,500,000 | 358,200,000 | 385,500,000 | 347,000,000 |
| Operating Income | 0 | 749,100,000 | 1,179,900,000 | 1,860,800,000 | 1,141,000,000 |
| Interest Expense | 136,500,000 | 133,300,000 | 123,800,000 | 114,400,000 | 111,000,000 |
| Income Before Tax | 1,186,300,000 | 923,200,000 | 1,091,400,000 | 1,746,400,000 | 1,141,000,000 |
| Income Tax Expense | 282,300,000 | 182,600,000 | 185,300,000 | 358,300,000 | 251,000,000 |
| Net Income | 904,000,000 | 740,600,000 | 906,100,000 | 1,388,100,000 | 890,000,000 |
| Per Share | |||||
| EPS | 25.18 | 16.45 | 21.47 | 28.33 | 41.50 |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Balance Sheet (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Cash and Cash Equivalents | 586,000,000 | 950,000,000 | 813,600,000 | 429,200,000 |
| Short Term Investments | 0 | 0 | 461,000,000 | 716,900,000 |
| Net Receivables | 0 | 0 | 368,400,000 | 316,000,000 |
| Inventory | 0 | 0 | 0 | 0 |
| Total Current Assets | 586,000,000 | 950,000,000 | 1,643,000,000 | 1,462,100,000 |
| Property Plant Equipment | 54,400,000 | 57,600,000 | 67,300,000 | 68,500,000 |
| Goodwill and Intangibles | 2,531,200,000 | 2,504,900,000 | 2,523,600,000 | 2,648,700,000 |
| Total Assets | 9,207,400,000 | 8,830,900,000 | 9,059,600,000 | 7,470,300,000 |
| Liabilities | ||||
| Account Payables | 0 | 0 | 0 | 0 |
| Short Term Debt | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 0 | 464,700,000 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Liabilities | 4,785,300,000 | 4,182,200,000 | 4,096,100,000 | 4,240,000,000 |
| Shareholders Equity | ||||
| Retained Earnings | 7,615,400,000 | 6,899,800,000 | 6,389,600,000 | 5,718,200,000 |
| Total Shareholders Equity | 3,238,400,000 | 3,345,300,000 | 3,587,900,000 | 3,230,300,000 |
| Balance Sheet (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and Cash Equivalents | 586,000,000 | 950,000,000 | 813,600,000 | 429,200,000 | 908,000,000 |
| Short Term Investments | 0 | 0 | 461,000,000 | 716,900,000 | 78,000,000 |
| Net Receivables | 0 | 0 | 368,400,000 | 316,000,000 | 419,000,000 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 586,000,000 | 950,000,000 | 1,643,000,000 | 1,462,100,000 | 1,405,000,000 |
| Property Plant Equipment | 54,400,000 | 57,600,000 | 67,300,000 | 68,500,000 | 73,000,000 |
| Goodwill and Intangibles | 2,531,200,000 | 2,504,900,000 | 2,523,600,000 | 2,648,700,000 | 2,689,000,000 |
| Total Assets | 9,207,400,000 | 8,830,900,000 | 9,059,600,000 | 7,470,300,000 | 8,876,000,000 |
| Liabilities | |||||
| Account Payables | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 0 | 0 | 0 | 0 | 2,490,000,000 |
| Total Current Liabilities | 0 | 0 | 0 | 464,700,000 | 2,490,000,000 |
| Long Term Debt | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 4,785,300,000 | 4,182,200,000 | 4,096,100,000 | 4,240,000,000 | 4,491,000,000 |
| Shareholders Equity | |||||
| Retained Earnings | 7,615,400,000 | 6,899,800,000 | 6,389,600,000 | 5,718,200,000 | 4,569,000,000 |
| Total Shareholders Equity | 3,238,400,000 | 3,345,300,000 | 3,587,900,000 | 3,230,300,000 | 3,710,000,000 |
| Cash Flow Statement (Quarterly) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 0 | 906,100,000 | 463,800,000 | 1,388,100,000 |
| Depreciation & Amortization | 0 | 48,300,000 | 48,300,000 | 51,600,000 |
| Stock Based Compensation | 0 | 112,100,000 | 112,100,000 | 113,800,000 |
| Change in Working Capital | 0 | 0 | 368,400,000 | -1,585,500,000 |
| Operating Cash Flow | 0 | 0 | 463,800,000 | 1,056,600,000 |
| Investing Activities | ||||
| Capital Expenditure | -6,100,000 | -12,400,000 | -12,400,000 | -11,400,000 |
| Investments | 0 | -12,400,000 | -12,400,000 | -11,400,000 |
| Investing Cash Flow | -206,100,000 | 264,500,000 | 461,000,000 | -109,900,000 |
| Financing Activities | ||||
| Debt Repayment | 0 | 0 | 0 | -60,800,000 |
| Common Stock Issued/Repurchased | 0 | -341,900,000 | -341,900,000 | -713,800,000 |
| Dividends Paid | 0 | -1,500,000 | -1,500,000 | -1,600,000 |
| Financing Cash Flow | -1,148,700,000 | -758,300,000 | -758,300,000 | -1,402,900,000 |
| Summary | ||||
| Free Cash Flow | -6,100,000 | -12,400,000 | 451,400,000 | 1,045,200,000 |
| Net Change in Cash | -364,000,000 | 384,400,000 | 495,600,000 | -478,800,000 |
| Cash Flow Statement (Annual) | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 0 | 906,100,000 | 463,800,000 | 1,388,100,000 | 890,000,000 |
| Depreciation & Amortization | 0 | 48,300,000 | 48,300,000 | 51,600,000 | 35,000,000 |
| Stock Based Compensation | 0 | 112,100,000 | 112,100,000 | 113,800,000 | 126,000,000 |
| Change in Working Capital | 0 | 0 | 368,400,000 | -1,585,500,000 | -1,142,000,000 |
| Operating Cash Flow | 0 | 0 | 463,800,000 | 1,056,600,000 | 0 |
| Investing Activities | |||||
| Capital Expenditure | -6,100,000 | -12,400,000 | -12,400,000 | -11,400,000 | -8,000,000 |
| Investments | 0 | -12,400,000 | -12,400,000 | -11,400,000 | -8,000,000 |
| Investing Cash Flow | -206,100,000 | 264,500,000 | 461,000,000 | -109,900,000 | -583,000,000 |
| Financing Activities | |||||
| Debt Repayment | 0 | 0 | 0 | -60,800,000 | -33,000,000 |
| Common Stock Issued/Repurchased | 0 | -341,900,000 | -341,900,000 | -713,800,000 | -595,000,000 |
| Dividends Paid | 0 | -1,500,000 | -1,500,000 | -1,600,000 | -1,000,000 |
| Financing Cash Flow | -1,148,700,000 | -758,300,000 | -758,300,000 | -1,402,900,000 | -798,000,000 |
| Summary | |||||
| Free Cash Flow | -6,100,000 | -12,400,000 | 451,400,000 | 1,045,200,000 | -8,000,000 |
| Net Change in Cash | -364,000,000 | 384,400,000 | 495,600,000 | -478,800,000 | -131,000,000 |