Revenue: Not disclosed for QQ4 2024
Gross Profit: Not disclosed (no reported revenue)
Operating Income: -$120,994; YoY growth 33.42%; QoQ decline -61.62%
Net Income: -$204,272; YoY growth 64.65%; QoQ decline -132.80%
EPS: -0.0032; YoY growth 78.23%; QoQ decline -128.57%
EBITDA: -$116,689
Cash Flow: Operating cash flow $39,410; Free cash flow $39,410; Change in working capital $140,839; Depreciation & amortization $4,305; Stock-based compensation $98,538; Interest expense $83,278; Deferred income tax $70,578; Debt repayment $-39,410
Balance Sheet: Total assets $1,759,732; Total liabilities $1,045,060; Total stockholders’ equity $714,672; Net debt $681,247; Debt ratio 0.39; Debt to equity 0.95; Retained earnings negative $4,987,569; Accumulated OCI -$54,599; Property, Plant & Equipment net $143,732; Other non-current assets $1,616,000