Revenue: 445,628 USD; QoQ: -35.76%; YoY: N/A. Gross Profit: -35,782 USD; Gross Margin: -0.80%? (reported as -0.0803 in the data; note this is -8.03% if interpreted as percentage). QoQ Gross Margin: -109.67% (seasoned negative swing). EBITDA: -44,130 USD; EBITDA Margin: -9.90%. Operating Income: -156,188 USD; Operating Margin: -35.05%. Net Income: -186,250 USD; Net Margin: -41.80%. EPS: -0.0012; Diluted EPS: -0.0012; Weighted Avg Shares: 161,809,738.
Cash Flow and Liquidity: Net Cash from Operating Activities: -65,390 USD; Free Cash Flow: -112,722 USD; Cash at End of Period: 48,185 USD; Cash at Beginning: 25,272 USD; Net Change in Cash: 22,913 USD. Investing Activities: -47,978 USD; Financing Activities: +118,109 USD; Effect of Forex Changes: +18,172 USD; Net Cash: +22,913 USD.
Balance Sheet Highlights: Total Assets: 4,641,669 USD; Total Liabilities: 7,221,596 USD; Total Stockholders’ Equity: -2,579,927 USD. Debt: Short-Term Debt 1,150,440; Long-Term Debt 2,088,738; Total Debt: 3,239,178; Net Debt: 3,190,993. Current Liabilities: 5,132,858; Current Assets: 538,335; Inventory: 357,076; Accounts Receivable: 56,540; Accounts Payable: 379,772.
Profitability Deficit with Leverage: The company posted an operating loss and net loss for QQ1 2026 with negative margins across the board. The balance sheet shows a sizable deficit in equity and a leveraged capital structure, implying potential solvency risk if operating performance does not improve through a successful merger or strategic repositioning.